Emami Limited (BOM: 531162)
India
· Delayed Price · Currency is INR 589.80
-8.70 (-1.45%)
At close: Dec 20, 2024
Emami Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 36,842 | 35,781 | 34,057 | 31,872 | 28,805 | 26,549 | Upgrade
|
| Revenue Growth (YoY) | 4.99% | 5.06% | 6.86% | 10.65% | 8.50% | -1.48% | Upgrade
|
| Cost of Revenue | 12,098 | 12,002 | 12,400 | 11,038 | 9,559 | 9,083 | Upgrade
|
| Gross Profit | 24,744 | 23,779 | 21,657 | 20,834 | 19,246 | 17,466 | Upgrade
|
| Selling, General & Admin | 11,031 | 10,591 | 9,399 | 8,475 | 7,720 | 7,779 | Upgrade
|
| Other Operating Expenses | 3,701 | 3,608 | 3,559 | 2,781 | 2,620 | 2,710 | Upgrade
|
| Operating Expenses | 16,560 | 16,058 | 15,269 | 14,604 | 14,010 | 13,811 | Upgrade
|
| Operating Income | 8,184 | 7,721 | 6,387 | 6,230 | 5,237 | 3,654 | Upgrade
|
| Interest Expense | -99.77 | -99.77 | -73.91 | -50.73 | -132.71 | -210.12 | Upgrade
|
| Interest & Investment Income | 138.11 | 138.11 | 114 | 277.8 | 170.81 | 292.76 | Upgrade
|
| Earnings From Equity Investments | -93.24 | -37.24 | -74.97 | -145.84 | -41.78 | -60.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -4.57 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 157.69 | 31.39 | 62.86 | 64.19 | 24.54 | 9.63 | Upgrade
|
| EBT Excluding Unusual Items | 8,287 | 7,753 | 6,415 | 6,375 | 5,253 | 3,686 | Upgrade
|
| Merger & Restructuring Charges | -58.95 | -58.95 | - | - | - | -32.57 | Upgrade
|
| Impairment of Goodwill | - | - | -160.64 | - | - | -40.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 172.91 | 172.91 | 393.24 | 548.27 | 393.8 | 138.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.12 | 41.12 | 47.42 | 8.16 | -13.84 | 58.92 | Upgrade
|
| Legal Settlements | - | - | - | - | 56.21 | - | Upgrade
|
| Other Unusual Items | - | - | - | -51.85 | - | -74.27 | Upgrade
|
| Pretax Income | 8,442 | 7,908 | 6,695 | 6,880 | 5,689 | 3,736 | Upgrade
|
| Income Tax Expense | 751.87 | 666.97 | 421.38 | -1,487 | 1,142 | 712.7 | Upgrade
|
| Earnings From Continuing Operations | 7,690 | 7,241 | 6,274 | 8,367 | 4,547 | 3,023 | Upgrade
|
| Minority Interest in Earnings | 36.24 | -6.06 | 121.61 | 23.2 | -0.1 | 6.11 | Upgrade
|
| Net Income | 7,726 | 7,235 | 6,396 | 8,390 | 4,547 | 3,029 | Upgrade
|
| Net Income to Common | 7,726 | 7,235 | 6,396 | 8,390 | 4,547 | 3,029 | Upgrade
|
| Net Income Growth | 10.72% | 13.13% | -23.77% | 84.51% | 50.11% | -0.10% | Upgrade
|
| Shares Outstanding (Basic) | 436 | 437 | 441 | 444 | 445 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 436 | 437 | 441 | 444 | 445 | 454 | Upgrade
|
| Shares Change (YoY) | -0.71% | -0.88% | -0.70% | -0.10% | -2.04% | -0.00% | Upgrade
|
| EPS (Basic) | 17.70 | 16.55 | 14.50 | 18.89 | 10.23 | 6.67 | Upgrade
|
| EPS (Diluted) | 17.70 | 16.55 | 14.50 | 18.88 | 10.23 | 6.67 | Upgrade
|
| EPS Growth | 11.52% | 14.13% | -23.21% | 84.64% | 53.30% | -0.15% | Upgrade
|
| Free Cash Flow | 7,588 | 7,384 | 7,084 | 1,603 | 8,878 | 3,717 | Upgrade
|
| Free Cash Flow Per Share | 17.38 | 16.89 | 16.06 | 3.61 | 19.97 | 8.19 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 4.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 100.00% | 0% | Upgrade
|
| Gross Margin | 67.16% | 66.46% | 63.59% | 65.37% | 66.81% | 65.79% | Upgrade
|
| Operating Margin | 22.21% | 21.58% | 18.76% | 19.55% | 18.18% | 13.76% | Upgrade
|
| Profit Margin | 20.97% | 20.22% | 18.78% | 26.32% | 15.79% | 11.41% | Upgrade
|
| Free Cash Flow Margin | 20.60% | 20.64% | 20.80% | 5.03% | 30.82% | 14.00% | Upgrade
|
| EBITDA | 9,827 | 9,401 | 8,564 | 9,468 | 8,805 | 6,898 | Upgrade
|
| EBITDA Margin | 26.67% | 26.27% | 25.15% | 29.71% | 30.57% | 25.98% | Upgrade
|
| D&A For EBITDA | 1,643 | 1,680 | 2,177 | 3,238 | 3,569 | 3,244 | Upgrade
|
| EBIT | 8,184 | 7,721 | 6,387 | 6,230 | 5,237 | 3,654 | Upgrade
|
| EBIT Margin | 22.21% | 21.58% | 18.76% | 19.55% | 18.18% | 13.76% | Upgrade
|
| Effective Tax Rate | 8.91% | 8.43% | 6.29% | - | 20.08% | 19.08% | Upgrade
|
| Revenue as Reported | 37,437 | 36,249 | 34,747 | 32,825 | 29,508 | 27,119 | Upgrade
|
| Advertising Expenses | - | 6,522 | 5,607 | 5,229 | 4,581 | 4,711 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.