Emami Limited (BOM:531162)
India
· Delayed Price · Currency is INR 594.20
+17.30 (3.00%)
At close: Jun 4, 2025
Emami Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 38,092 | 35,781 | 34,057 | 31,872 | 28,805 | Upgrade
|
| Revenue Growth (YoY) | 6.46% | 5.06% | 6.86% | 10.65% | 8.50% | Upgrade
|
| Cost of Revenue | 11,942 | 12,002 | 12,400 | 11,038 | 9,559 | Upgrade
|
| Gross Profit | 26,150 | 23,779 | 21,657 | 20,834 | 19,246 | Upgrade
|
| Selling, General & Admin | 11,410 | 10,591 | 9,399 | 8,475 | 7,720 | Upgrade
|
| Other Operating Expenses | 4,488 | 3,608 | 3,559 | 2,781 | 2,620 | Upgrade
|
| Operating Expenses | 17,681 | 16,058 | 15,269 | 14,604 | 14,010 | Upgrade
|
| Operating Income | 8,469 | 7,721 | 6,387 | 6,230 | 5,237 | Upgrade
|
| Interest Expense | -93.4 | -99.77 | -73.91 | -50.73 | -132.71 | Upgrade
|
| Interest & Investment Income | - | 138.11 | 114 | 277.8 | 170.81 | Upgrade
|
| Earnings From Equity Investments | -118.1 | -37.24 | -74.97 | -145.84 | -41.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -4.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 681.1 | 31.39 | 62.86 | 64.19 | 24.54 | Upgrade
|
| EBT Excluding Unusual Items | 8,939 | 7,753 | 6,415 | 6,375 | 5,253 | Upgrade
|
| Merger & Restructuring Charges | - | -58.95 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -160.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 172.91 | 393.24 | 548.27 | 393.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 41.12 | 47.42 | 8.16 | -13.84 | Upgrade
|
| Legal Settlements | - | - | - | - | 56.21 | Upgrade
|
| Other Unusual Items | - | - | - | -51.85 | - | Upgrade
|
| Pretax Income | 8,939 | 7,908 | 6,695 | 6,880 | 5,689 | Upgrade
|
| Income Tax Expense | 911.2 | 666.97 | 421.38 | -1,487 | 1,142 | Upgrade
|
| Earnings From Continuing Operations | 8,027 | 7,241 | 6,274 | 8,367 | 4,547 | Upgrade
|
| Minority Interest in Earnings | 37.2 | -6.06 | 121.61 | 23.2 | -0.1 | Upgrade
|
| Net Income | 8,065 | 7,235 | 6,396 | 8,390 | 4,547 | Upgrade
|
| Net Income to Common | 8,065 | 7,235 | 6,396 | 8,390 | 4,547 | Upgrade
|
| Net Income Growth | 11.46% | 13.13% | -23.77% | 84.51% | 50.11% | Upgrade
|
| Shares Outstanding (Basic) | 436 | 437 | 441 | 444 | 445 | Upgrade
|
| Shares Outstanding (Diluted) | 436 | 437 | 441 | 444 | 445 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.88% | -0.70% | -0.10% | -2.04% | Upgrade
|
| EPS (Basic) | 18.48 | 16.55 | 14.50 | 18.89 | 10.23 | Upgrade
|
| EPS (Diluted) | 18.48 | 16.55 | 14.50 | 18.88 | 10.23 | Upgrade
|
| EPS Growth | 11.68% | 14.13% | -23.21% | 84.64% | 53.30% | Upgrade
|
| Free Cash Flow | 8,513 | 7,384 | 7,084 | 1,603 | 8,878 | Upgrade
|
| Free Cash Flow Per Share | 19.51 | 16.89 | 16.06 | 3.61 | 19.97 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 68.65% | 66.46% | 63.59% | 65.37% | 66.81% | Upgrade
|
| Operating Margin | 22.23% | 21.58% | 18.75% | 19.55% | 18.18% | Upgrade
|
| Profit Margin | 21.17% | 20.22% | 18.78% | 26.32% | 15.78% | Upgrade
|
| Free Cash Flow Margin | 22.35% | 20.64% | 20.80% | 5.03% | 30.82% | Upgrade
|
| EBITDA | 10,099 | 9,401 | 8,564 | 9,468 | 8,805 | Upgrade
|
| EBITDA Margin | 26.51% | 26.27% | 25.15% | 29.71% | 30.57% | Upgrade
|
| D&A For EBITDA | 1,630 | 1,680 | 2,177 | 3,238 | 3,569 | Upgrade
|
| EBIT | 8,469 | 7,721 | 6,387 | 6,230 | 5,237 | Upgrade
|
| EBIT Margin | 22.23% | 21.58% | 18.75% | 19.55% | 18.18% | Upgrade
|
| Effective Tax Rate | 10.19% | 8.43% | 6.29% | - | 20.08% | Upgrade
|
| Revenue as Reported | 38,773 | 36,249 | 34,747 | 32,825 | 29,508 | Upgrade
|
| Advertising Expenses | 6,940 | 6,522 | 5,607 | 5,229 | 4,581 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.