Syschem (India) Limited (BOM:531173)
48.49
-0.98 (-1.98%)
At close: Jan 20, 2026
Syschem (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,746 | 3,862 | 2,335 | 1,304 | 656.33 | 744.15 | Upgrade |
Other Revenue | - | - | - | - | 0.52 | - | Upgrade |
| 4,746 | 3,862 | 2,335 | 1,304 | 656.85 | 744.15 | Upgrade | |
Revenue Growth (YoY) | 60.39% | 65.43% | 79.08% | 98.49% | -11.73% | -15.54% | Upgrade |
Cost of Revenue | 3,807 | 3,082 | 1,766 | 937.15 | 467.7 | 611.86 | Upgrade |
Gross Profit | 938.06 | 780.22 | 568.49 | 366.62 | 189.15 | 132.28 | Upgrade |
Selling, General & Admin | 93.21 | 94.25 | 64.13 | 47.11 | 48.72 | 45.41 | Upgrade |
Other Operating Expenses | 756.14 | 646.15 | 434.52 | 233.04 | 134.26 | 135.69 | Upgrade |
Operating Expenses | 880.37 | 769.87 | 526.53 | 307.18 | 208.78 | 204.64 | Upgrade |
Operating Income | 57.69 | 10.35 | 41.96 | 59.45 | -19.64 | -72.36 | Upgrade |
Interest Expense | -0.75 | -0.59 | -2.1 | -0.2 | -2.73 | -0.53 | Upgrade |
Interest & Investment Income | 0.18 | 0.18 | 1.14 | 0.48 | 0.75 | 0.28 | Upgrade |
Other Non Operating Income (Expenses) | 0.24 | 0.18 | 0.13 | 1.77 | -0.11 | 2.26 | Upgrade |
EBT Excluding Unusual Items | 57.36 | 10.12 | 41.13 | 61.51 | -21.73 | -70.36 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.79 | Upgrade |
Pretax Income | 57.36 | 10.12 | 41.13 | 61.51 | -21.73 | -73.15 | Upgrade |
Income Tax Expense | 12 | 5.52 | 13.52 | 16.38 | -4.66 | -17.49 | Upgrade |
Net Income | 45.35 | 4.6 | 27.61 | 45.13 | -17.07 | -55.66 | Upgrade |
Net Income to Common | 45.35 | 4.6 | 27.61 | 45.13 | -17.07 | -55.66 | Upgrade |
Net Income Growth | - | -83.34% | -38.81% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 43 | 40 | 35 | 29 | 23 | 21 | Upgrade |
Shares Outstanding (Diluted) | 51 | 42 | 35 | 32 | 23 | 21 | Upgrade |
Shares Change (YoY) | 32.63% | 20.25% | 10.42% | 41.35% | 9.40% | 9.76% | Upgrade |
EPS (Basic) | 1.07 | 0.11 | 0.78 | 1.53 | -0.76 | -2.70 | Upgrade |
EPS (Diluted) | 0.88 | 0.11 | 0.78 | 1.42 | -0.76 | -2.70 | Upgrade |
EPS Growth | - | -86.03% | -45.07% | - | - | - | Upgrade |
Free Cash Flow | -294.96 | -318.13 | -323.31 | -104.53 | -33.43 | -13.91 | Upgrade |
Free Cash Flow Per Share | -5.75 | -7.51 | -9.18 | -3.28 | -1.48 | -0.67 | Upgrade |
Gross Margin | 19.77% | 20.20% | 24.35% | 28.12% | 28.80% | 17.78% | Upgrade |
Operating Margin | 1.22% | 0.27% | 1.80% | 4.56% | -2.99% | -9.72% | Upgrade |
Profit Margin | 0.96% | 0.12% | 1.18% | 3.46% | -2.60% | -7.48% | Upgrade |
Free Cash Flow Margin | -6.22% | -8.24% | -13.85% | -8.02% | -5.09% | -1.87% | Upgrade |
EBITDA | 88.71 | 39.82 | 69.84 | 86.47 | 6.17 | -48.81 | Upgrade |
EBITDA Margin | 1.87% | 1.03% | 2.99% | 6.63% | 0.94% | -6.56% | Upgrade |
D&A For EBITDA | 31.03 | 29.47 | 27.89 | 27.03 | 25.81 | 23.55 | Upgrade |
EBIT | 57.69 | 10.35 | 41.96 | 59.45 | -19.64 | -72.36 | Upgrade |
EBIT Margin | 1.22% | 0.27% | 1.80% | 4.56% | -2.99% | -9.72% | Upgrade |
Effective Tax Rate | 20.93% | 54.52% | 32.86% | 26.63% | - | - | Upgrade |
Revenue as Reported | 4,746 | 3,863 | 2,336 | 1,306 | 657.59 | 746.7 | Upgrade |
Advertising Expenses | - | 0.31 | 0.95 | 0.46 | 0.31 | 0.27 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.