Syschem (India) Limited (BOM:531173)
India · Delayed Price · Currency is INR 52.54
-1.62 (-2.99%)
At close: Feb 12, 2026
Syschem (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,451 | 3,862 | 2,335 | 1,304 | 656.33 | 744.15 |
Other Revenue | 0 | - | - | - | 0.52 | - |
| 5,451 | 3,862 | 2,335 | 1,304 | 656.85 | 744.15 | |
Revenue Growth (YoY) | 62.47% | 65.43% | 79.08% | 98.49% | -11.73% | -15.54% |
Cost of Revenue | 4,541 | 3,082 | 1,766 | 937.15 | 467.7 | 611.86 |
Gross Profit | 910.14 | 780.22 | 568.49 | 366.62 | 189.15 | 132.28 |
Selling, General & Admin | 105.11 | 94.25 | 64.13 | 47.11 | 48.72 | 45.41 |
Other Operating Expenses | 668.75 | 646.15 | 434.52 | 233.04 | 134.26 | 135.69 |
Operating Expenses | 806.33 | 769.87 | 526.53 | 307.18 | 208.78 | 204.64 |
Operating Income | 103.81 | 10.35 | 41.96 | 59.45 | -19.64 | -72.36 |
Interest Expense | -2.11 | -0.59 | -2.1 | -0.2 | -2.73 | -0.53 |
Interest & Investment Income | 0.18 | 0.18 | 1.14 | 0.48 | 0.75 | 0.28 |
Other Non Operating Income (Expenses) | 0.1 | 0.18 | 0.13 | 1.77 | -0.11 | 2.26 |
EBT Excluding Unusual Items | 101.98 | 10.12 | 41.13 | 61.51 | -21.73 | -70.36 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.79 |
Pretax Income | 101.98 | 10.12 | 41.13 | 61.51 | -21.73 | -73.15 |
Income Tax Expense | 19.95 | 5.52 | 13.52 | 16.38 | -4.66 | -17.49 |
Net Income | 82.03 | 4.6 | 27.61 | 45.13 | -17.07 | -55.66 |
Net Income to Common | 82.03 | 4.6 | 27.61 | 45.13 | -17.07 | -55.66 |
Net Income Growth | - | -83.34% | -38.81% | - | - | - |
Shares Outstanding (Basic) | 44 | 40 | 35 | 29 | 23 | 21 |
Shares Outstanding (Diluted) | 56 | 42 | 35 | 32 | 23 | 21 |
Shares Change (YoY) | 42.73% | 20.25% | 10.42% | 41.35% | 9.40% | 9.76% |
EPS (Basic) | 1.87 | 0.11 | 0.78 | 1.53 | -0.76 | -2.70 |
EPS (Diluted) | 1.47 | 0.11 | 0.78 | 1.42 | -0.76 | -2.70 |
EPS Growth | - | -86.03% | -45.07% | - | - | - |
Free Cash Flow | - | -318.13 | -323.31 | -104.53 | -33.43 | -13.91 |
Free Cash Flow Per Share | - | -7.51 | -9.18 | -3.28 | -1.48 | -0.67 |
Gross Margin | 16.70% | 20.20% | 24.35% | 28.12% | 28.80% | 17.78% |
Operating Margin | 1.91% | 0.27% | 1.80% | 4.56% | -2.99% | -9.72% |
Profit Margin | 1.50% | 0.12% | 1.18% | 3.46% | -2.60% | -7.48% |
Free Cash Flow Margin | - | -8.24% | -13.85% | -8.02% | -5.09% | -1.87% |
EBITDA | 134.47 | 39.82 | 69.84 | 86.47 | 6.17 | -48.81 |
EBITDA Margin | 2.47% | 1.03% | 2.99% | 6.63% | 0.94% | -6.56% |
D&A For EBITDA | 30.66 | 29.47 | 27.89 | 27.03 | 25.81 | 23.55 |
EBIT | 103.81 | 10.35 | 41.96 | 59.45 | -19.64 | -72.36 |
EBIT Margin | 1.91% | 0.27% | 1.80% | 4.56% | -2.99% | -9.72% |
Effective Tax Rate | 19.56% | 54.52% | 32.86% | 26.63% | - | - |
Revenue as Reported | 5,451 | 3,863 | 2,336 | 1,306 | 657.59 | 746.7 |
Advertising Expenses | - | 0.31 | 0.95 | 0.46 | 0.31 | 0.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.