Hemang Resources Limited (BOM:531178)

Hemang Resources Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	88.02	371.23	2,051	658.28	0.99
Other Revenue	-	0	-	-	-
Revenue	88.02	371.23	2,051	658.28	0.99
Revenue Growth (YoY)	-76.29%	-81.90%	211.49%	66325.93%	-92.64%
Cost of Revenue	54.72	477.19	1,941	446.26	18.4
Gross Profit	33.3	-105.96	109.71	212.03	-17.41
Selling, General & Admin	3.78	4.2	3.87	4.14	3.41
Other Operating Expenses	30.48	43.99	4.53	51.18	175
Operating Expenses	34.33	48.27	8.49	55.44	178.57
Operating Income	-1.04	-154.24	101.22	156.59	-195.98
Interest Expense	-	-	-	-2.36	-2.34
Interest & Investment Income	-	1.15	0.9	0.79	3.98
Currency Exchange Gain (Loss)	-	-	-1.45	-0.48	0.38
Other Non Operating Income (Expenses)	9.64	120.51	9.04	127.47	128.59
EBT Excluding Unusual Items	8.6	-32.57	109.7	282	-65.36
Pretax Income	8.6	-32.57	109.7	282	-65.36
Income Tax Expense	3.2	-21.71	35.86	86.79	-14.96
Net Income	5.4	-10.86	73.85	195.21	-50.41
Net Income to Common	5.4	-10.86	73.85	195.21	-50.41
Net Income Growth	-	-	-62.17%	-	-
Shares Outstanding (Basic)	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13
Shares Change (YoY)	-0.18%	-	-	-	-
EPS (Basic)	0.41	-0.82	5.59	14.79	-3.82
EPS (Diluted)	0.41	-0.82	5.59	14.79	-3.82
EPS Growth	-	-	-62.20%	-	-
Free Cash Flow	6.33	8.37	-1.84	159.04	112.77
Free Cash Flow Per Share	0.48	0.63	-0.14	12.05	8.54
Gross Margin	37.83%	-28.54%	5.35%	32.21%	-
Operating Margin	-1.18%	-41.55%	4.94%	23.79%	-19775.78%
Profit Margin	6.14%	-2.93%	3.60%	29.65%	-5086.48%
Free Cash Flow Margin	7.19%	2.25%	-0.09%	24.16%	11379.42%
EBITDA	-0.97	-154.15	101.31	156.7	-195.83
EBITDA Margin	-1.10%	-41.52%	4.94%	23.80%	-
D&A For EBITDA	0.07	0.08	0.09	0.12	0.15
EBIT	-1.04	-154.24	101.22	156.59	-195.98
EBIT Margin	-1.18%	-41.55%	4.94%	23.79%	-
Effective Tax Rate	37.21%	-	32.69%	30.78%	-
Revenue as Reported	97.66	493.02	2,062	786.85	135.88

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.