Shilchar Technologies Limited (BOM:531201)
India
· Delayed Price · Currency is INR 7,043.45
+335.40 (5.00%)
At close: Apr 23, 2025
Shilchar Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 6,231 | 3,969 | 2,802 | 1,802 | 1,178 | Upgrade
|
| Other Revenue | 164.7 | 52.93 | 34.43 | 17.77 | 7.95 | Upgrade
|
| Revenue | 6,396 | 4,022 | 2,837 | 1,820 | 1,186 | Upgrade
|
| Revenue Growth (YoY) | 59.04% | 41.77% | 55.91% | 53.41% | 62.77% | Upgrade
|
| Cost of Revenue | 3,894 | 2,518 | 2,004 | 1,410 | 916.52 | Upgrade
|
| Gross Profit | 2,502 | 1,504 | 833.3 | 409.68 | 269.58 | Upgrade
|
| Selling, General & Admin | 204.44 | 141.31 | 116.21 | 76.98 | 66.73 | Upgrade
|
| Other Operating Expenses | 285.51 | 172.08 | 145.53 | 115.7 | 96.68 | Upgrade
|
| Operating Expenses | 524.01 | 339.38 | 285.78 | 218.47 | 188.51 | Upgrade
|
| Operating Income | 1,978 | 1,165 | 547.52 | 191.21 | 81.07 | Upgrade
|
| Interest Expense | -4.41 | -0 | -2.03 | -3.5 | -16.21 | Upgrade
|
| Interest & Investment Income | - | 40.01 | 8.03 | 4.1 | 6.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 26.4 | 28.09 | 4.44 | 6.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 2.31 | -1.06 | -5.08 | -5.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,974 | 1,233 | 580.56 | 191.16 | 72.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.32 | 0.36 | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | -1.34 | - | -0.14 | Upgrade
|
| Asset Writedown | - | -0.29 | - | - | - | Upgrade
|
| Pretax Income | 1,974 | 1,233 | 581.6 | 191.16 | 72.32 | Upgrade
|
| Income Tax Expense | 505.17 | 314.37 | 150.38 | 50.76 | 17.1 | Upgrade
|
| Net Income | 1,469 | 918.88 | 431.22 | 140.4 | 55.22 | Upgrade
|
| Net Income to Common | 1,469 | 918.88 | 431.22 | 140.4 | 55.22 | Upgrade
|
| Net Income Growth | 59.82% | 113.09% | 207.13% | 154.25% | 268.72% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 192.55 | 120.48 | 56.54 | 18.41 | 7.24 | Upgrade
|
| EPS (Diluted) | 192.55 | 120.48 | 56.54 | 18.41 | 7.24 | Upgrade
|
| EPS Growth | 59.82% | 113.09% | 207.13% | 154.27% | 268.69% | Upgrade
|
| Free Cash Flow | 211.75 | 662.81 | 336.99 | -88.31 | 98.83 | Upgrade
|
| Free Cash Flow Per Share | 27.76 | 86.91 | 44.19 | -11.58 | 12.96 | Upgrade
|
| Dividend Per Share | - | 12.500 | 5.000 | 2.000 | 0.750 | Upgrade
|
| Dividend Growth | - | 150.00% | 150.00% | 166.67% | 50.00% | Upgrade
|
| Gross Margin | 39.12% | 37.39% | 29.37% | 22.52% | 22.73% | Upgrade
|
| Operating Margin | 30.93% | 28.95% | 19.30% | 10.51% | 6.83% | Upgrade
|
| Profit Margin | 22.96% | 22.85% | 15.20% | 7.72% | 4.66% | Upgrade
|
| Free Cash Flow Margin | 3.31% | 16.48% | 11.88% | -4.85% | 8.33% | Upgrade
|
| EBITDA | 2,012 | 1,190 | 571.32 | 216.73 | 105.44 | Upgrade
|
| EBITDA Margin | 31.46% | 29.60% | 20.14% | 11.91% | 8.89% | Upgrade
|
| D&A For EBITDA | 34.06 | 25.82 | 23.8 | 25.53 | 24.37 | Upgrade
|
| EBIT | 1,978 | 1,165 | 547.52 | 191.21 | 81.07 | Upgrade
|
| EBIT Margin | 30.93% | 28.95% | 19.30% | 10.51% | 6.83% | Upgrade
|
| Effective Tax Rate | 25.60% | 25.49% | 25.86% | 26.55% | 23.64% | Upgrade
|
| Revenue as Reported | 6,396 | 4,097 | 2,883 | 1,835 | 1,202 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.