Rander Corporation Limited (BOM:531228)

Rander Corporation Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	30.83	15.63	38.83	33.22	36.56	12.59
Other Revenue	-3.34	-1.94	0.71	1.4	0.04	0
Revenue	27.5	13.69	39.54	34.62	36.61	12.59
Revenue Growth (YoY)	5.44%	-65.38%	14.21%	-5.41%	190.84%	596.07%
Cost of Revenue	16.12	5.22	10.04	10.78	6.43	8.61
Gross Profit	11.38	8.47	29.51	23.85	30.17	3.98
Selling, General & Admin	4.27	4.27	3.62	4.22	5.27	1.5
Other Operating Expenses	3.47	1.71	1.38	10.56	13.43	1.21
Operating Expenses	8.33	6.58	5.33	14.88	18.8	2.83
Operating Income	3.04	1.89	24.18	8.96	11.37	1.15
Interest Expense	-0	-0	-	-0.07	-1.11	-0.02
Other Non Operating Income (Expenses)	0.39	0.39	0.34	0.25	-	0
EBT Excluding Unusual Items	3.43	2.27	24.52	9.14	10.26	1.13
Gain (Loss) on Sale of Investments	-0.5	-0.5	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.28	-	-
Pretax Income	2.93	1.77	24.52	8.86	10.26	1.13
Income Tax Expense	7.49	7.2	5.97	2.23	2.53	0.29
Net Income	-4.56	-5.43	18.55	6.63	7.73	0.84
Net Income to Common	-4.56	-5.43	18.55	6.63	7.73	0.84
Net Income Growth	-	-	179.63%	-14.21%	822.76%	588.92%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-2.46%	-0.29%	0.67%	-0.42%	3.05%	-1.58%
EPS (Basic)	-0.37	-0.44	1.50	0.54	0.63	0.07
EPS (Diluted)	-0.37	-0.44	1.50	0.54	0.63	0.07
EPS Growth	-	-	177.78%	-13.85%	795.42%	600.00%
Free Cash Flow	-19.46	-15.74	-32.95	-10.21	-30.7	0.5
Free Cash Flow Per Share	-1.59	-1.28	-2.66	-0.83	-2.49	0.04
Gross Margin	41.37%	61.84%	74.61%	68.87%	82.42%	31.59%
Operating Margin	11.07%	13.78%	61.14%	25.89%	31.07%	9.15%
Profit Margin	-16.58%	-39.63%	46.91%	19.16%	21.12%	6.66%
Free Cash Flow Margin	-70.75%	-114.97%	-83.31%	-29.48%	-83.88%	3.94%
EBITDA	3.78	2.49	24.51	9.06	11.47	1.27
EBITDA Margin	13.74%	18.16%	61.97%	26.17%	31.34%	10.12%
D&A For EBITDA	0.74	0.6	0.33	0.1	0.1	0.12
EBIT	3.04	1.89	24.18	8.96	11.37	1.15
EBIT Margin	11.07%	13.78%	61.14%	25.89%	31.07%	9.15%
Effective Tax Rate	255.61%	405.98%	24.34%	25.14%	24.66%	25.82%
Revenue as Reported	27.88	14.08	39.89	34.87	36.61	12.59
Advertising Expenses	-	0.52	0.07	0	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.