Rander Corporation Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	36.56	15.63	38.83	33.22	36.56	12.59
Other Revenue	-1.88	-1.94	0.71	1.4	0.04	0
Revenue	34.68	13.69	39.54	34.62	36.61	12.59
Revenue Growth (YoY)	58.17%	-65.38%	14.21%	-5.41%	190.84%	596.07%
Cost of Revenue	13.38	5.22	10.04	10.78	6.43	8.61
Gross Profit	21.3	8.47	29.51	23.85	30.17	3.98
Selling, General & Admin	4.27	4.27	3.62	4.22	5.27	1.5
Other Operating Expenses	8.74	1.71	1.38	10.56	13.43	1.21
Operating Expenses	13.6	6.58	5.33	14.88	18.8	2.83
Operating Income	7.7	1.89	24.18	8.96	11.37	1.15
Interest Expense	-0	-0	-	-0.07	-1.11	-0.02
Other Non Operating Income (Expenses)	0.39	0.39	0.34	0.25	-	0
EBT Excluding Unusual Items	8.09	2.27	24.52	9.14	10.26	1.13
Gain (Loss) on Sale of Investments	-0.5	-0.5	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.28	-	-
Pretax Income	7.59	1.77	24.52	8.86	10.26	1.13
Income Tax Expense	8.74	7.2	5.97	2.23	2.53	0.29
Net Income	-1.15	-5.43	18.55	6.63	7.73	0.84
Net Income to Common	-1.15	-5.43	18.55	6.63	7.73	0.84
Net Income Growth	-	-	179.63%	-14.21%	822.76%	588.92%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-0.24%	-0.29%	0.67%	-0.42%	3.05%	-1.58%
EPS (Basic)	-0.09	-0.44	1.50	0.54	0.63	0.07
EPS (Diluted)	-0.09	-0.44	1.50	0.54	0.63	0.07
EPS Growth	-	-	177.78%	-13.85%	795.42%	600.00%
Free Cash Flow	-	-15.74	-32.95	-10.21	-30.7	0.5
Free Cash Flow Per Share	-	-1.28	-2.66	-0.83	-2.49	0.04
Gross Margin	61.42%	61.84%	74.61%	68.87%	82.42%	31.59%
Operating Margin	22.20%	13.78%	61.14%	25.89%	31.07%	9.15%
Profit Margin	-3.33%	-39.63%	46.91%	19.16%	21.12%	6.66%
Free Cash Flow Margin	-	-114.97%	-83.31%	-29.48%	-83.88%	3.94%
EBITDA	8.5	2.49	24.51	9.06	11.47	1.27
EBITDA Margin	24.51%	18.16%	61.97%	26.17%	31.34%	10.12%
D&A For EBITDA	0.8	0.6	0.33	0.1	0.1	0.12
EBIT	7.7	1.89	24.18	8.96	11.37	1.15
EBIT Margin	22.20%	13.78%	61.14%	25.89%	31.07%	9.15%
Effective Tax Rate	115.21%	405.98%	24.34%	25.14%	24.66%	25.82%
Revenue as Reported	35.07	14.08	39.89	34.87	36.61	12.59
Advertising Expenses	-	0.52	0.07	0	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.