Rasi Electrodes Limited (BOM:531233)

Rasi Electrodes Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	757.59	814.42	838.27	875.25	683.81	394.49
Revenue	757.59	814.42	838.27	875.25	683.81	394.49
Revenue Growth (YoY)	-11.26%	-2.85%	-4.23%	28.00%	73.34%	-14.16%
Cost of Revenue	597.85	655.34	685.71	732.78	570.4	309.76
Gross Profit	159.74	159.08	152.56	142.47	113.41	84.73
Selling, General & Admin	50.11	49.61	46.23	43.14	37.17	28.91
Other Operating Expenses	78.82	75.03	65.53	60.41	48.7	32.99
Operating Expenses	135.68	131.39	119.61	110.37	92.63	69.4
Operating Income	24.06	27.68	32.95	32.09	20.78	15.33
Interest Expense	-0.17	-0.74	-1.16	-4.33	-3.41	-3.06
Interest & Investment Income	4.21	4.21	2.8	2.73	2.64	2.77
Currency Exchange Gain (Loss)	0.14	0.14	0.45	0.5	-0.8	0.4
Other Non Operating Income (Expenses)	7.3	2.14	3.42	11.05	7.31	1.91
EBT Excluding Unusual Items	35.54	33.43	38.45	42.05	26.52	17.35
Gain (Loss) on Sale of Investments	3.62	3.62	2.48	-0.34	1.39	2.24
Gain (Loss) on Sale of Assets	0.63	0.63	0.65	-	-0.04	0.55
Pretax Income	39.79	37.68	41.58	41.71	27.87	20.14
Income Tax Expense	11.21	10.3	9.54	11.65	7.4	6.59
Net Income	28.58	27.38	32.04	30.06	20.47	13.55
Net Income to Common	28.58	27.38	32.04	30.06	20.47	13.55
Net Income Growth	-21.31%	-14.55%	6.59%	46.86%	51.03%	163.28%
Shares Outstanding (Basic)	32	32	31	31	32	36
Shares Outstanding (Diluted)	32	32	31	31	32	36
Shares Change (YoY)	1.43%	1.34%	0.32%	-3.63%	-8.90%	3.92%
EPS (Basic)	0.89	0.86	1.02	0.96	0.63	0.38
EPS (Diluted)	0.89	0.86	1.02	0.96	0.63	0.38
EPS Growth	-22.42%	-15.69%	6.25%	52.38%	65.79%	153.33%
Free Cash Flow	-25.31	40.29	34.32	63.84	-44.14	-24.79
Free Cash Flow Per Share	-0.79	1.27	1.09	2.04	-1.36	-0.69
Gross Margin	21.09%	19.53%	18.20%	16.28%	16.58%	21.48%
Operating Margin	3.18%	3.40%	3.93%	3.67%	3.04%	3.89%
Profit Margin	3.77%	3.36%	3.82%	3.43%	2.99%	3.44%
Free Cash Flow Margin	-3.34%	4.95%	4.09%	7.29%	-6.46%	-6.28%
EBITDA	30.81	34.43	40.8	38.91	27.54	22.83
EBITDA Margin	4.07%	4.23%	4.87%	4.45%	4.03%	5.79%
D&A For EBITDA	6.75	6.75	7.84	6.82	6.76	7.5
EBIT	24.06	27.68	32.95	32.09	20.78	15.33
EBIT Margin	3.18%	3.40%	3.93%	3.67%	3.04%	3.89%
Effective Tax Rate	28.17%	27.34%	22.95%	27.92%	26.56%	32.72%
Revenue as Reported	771.35	823.11	848.75	889.42	695.49	403
Advertising Expenses	-	1.04	1	1	0.43	0.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.