Linc Limited (BOM:531241)

Linc Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	5,521	5,435	5,078	4,868	3,550	2,567
Other Revenue	0.1	-	-	-	-	-
Revenue	5,522	5,435	5,078	4,868	3,550	2,567
Revenue Growth (YoY)	3.76%	7.02%	4.33%	37.13%	38.30%	-35.35%
Cost of Revenue	3,385	3,301	3,058	2,960	2,381	1,733
Gross Profit	2,137	2,134	2,021	1,908	1,168	833.51
Selling, General & Admin	955.05	938.11	896.84	758.62	471.2	335.02
Other Operating Expenses	554.98	551.93	554.44	528.2	479.14	396.5
Operating Expenses	1,659	1,640	1,607	1,432	1,079	858.45
Operating Income	477.77	494.49	414.42	475.59	89.62	-24.94
Interest Expense	-28.66	-27.87	-23.78	-5.46	-7.02	-27.23
Interest & Investment Income	15.81	15.81	19.98	6.07	0.3	1.82
Earnings From Equity Investments	-22.1	-2.45	0.01	-	-	-
Currency Exchange Gain (Loss)	15.29	15.29	35.55	25.16	24.2	11.86
Other Non Operating Income (Expenses)	23.3	1.69	-0.66	1.54	-0.19	0.69
EBT Excluding Unusual Items	481.41	496.95	445.53	502.9	106.9	-37.81
Gain (Loss) on Sale of Assets	2.56	2.56	3.33	-3.15	-2.55	-0.29
Other Unusual Items	10.17	10.17	12.4	1.14	4.18	-
Pretax Income	494.14	509.68	461.26	500.89	108.53	-38.1
Income Tax Expense	133.58	132.34	117.35	126.92	27.2	-38.49
Earnings From Continuing Operations	360.57	377.34	343.91	373.97	81.33	0.39
Minority Interest in Earnings	2.79	3.11	-1.83	-	-	-
Net Income	363.35	380.44	342.07	373.97	81.33	0.39
Net Income to Common	363.35	380.44	342.07	373.97	81.33	0.39
Net Income Growth	0.00%	11.22%	-8.53%	359.81%	20647.70%	-99.80%
Shares Outstanding (Basic)	60	59	59	59	59	59
Shares Outstanding (Diluted)	60	59	59	59	59	59
Shares Change (YoY)	0.06%	0.00%	-	-	-0.01%	-
EPS (Basic)	6.10	6.40	5.75	6.29	1.37	0.01
EPS (Diluted)	6.10	6.40	5.75	6.29	1.37	0.01
EPS Growth	-0.06%	11.21%	-8.53%	359.81%	20649.48%	-99.80%
Free Cash Flow	293.51	399.43	98.5	183.5	62.01	431.04
Free Cash Flow Per Share	4.93	6.71	1.66	3.08	1.04	7.25
Dividend Per Share	-	1.500	1.250	1.250	0.450	-
Dividend Growth	-	20.00%	-	177.78%	-	-
Gross Margin	38.70%	39.27%	39.79%	39.19%	32.91%	32.48%
Operating Margin	8.65%	9.10%	8.16%	9.77%	2.53%	-0.97%
Profit Margin	6.58%	7.00%	6.74%	7.68%	2.29%	0.01%
Free Cash Flow Margin	5.32%	7.35%	1.94%	3.77%	1.75%	16.79%
EBITDA	606.38	623.6	546.15	605.22	211.83	95.84
EBITDA Margin	10.98%	11.47%	10.75%	12.43%	5.97%	3.73%
D&A For EBITDA	128.61	129.12	131.73	129.63	122.21	120.78
EBIT	477.77	494.49	414.42	475.59	89.62	-24.94
EBIT Margin	8.65%	9.10%	8.16%	9.77%	2.53%	-0.97%
Effective Tax Rate	27.03%	25.97%	25.44%	25.34%	25.06%	-
Revenue as Reported	5,590	5,482	5,151	4,902	3,578	2,581
Advertising Expenses	-	124.02	118.16	137.95	60.18	41.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.