Esha Media Research Limited (BOM:531259)

Esha Media Research Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	28.69	31.63	1.36	0.79	2.03	1.71
Other Revenue	0.02	-	-	-	-	-
Revenue	28.71	31.63	1.36	0.79	2.03	1.71
Revenue Growth (YoY)	79.78%	2222.10%	72.84%	-61.12%	18.68%	70.65%
Cost of Revenue	27.14	24.46	0.72	0.99	0.88	0.7
Gross Profit	1.57	7.17	0.64	-0.2	1.15	1.01
Selling, General & Admin	1.86	1.86	0.14	0.32	0.54	0.33
Other Operating Expenses	7.18	9.7	1.27	1.12	2	1.37
Operating Expenses	10.92	12.92	1.53	1.59	2.76	1.97
Operating Income	-9.35	-5.75	-0.89	-1.79	-1.61	-0.96
Interest Expense	-3.62	-3.24	-	-	-	-0.04
Interest & Investment Income	0.01	0.01	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.07	-0
EBT Excluding Unusual Items	-12.95	-8.98	-0.89	-1.79	-1.68	-1
Asset Writedown	-1.26	-1.26	-	-	-	-
Pretax Income	-14.21	-10.24	-0.89	-1.79	-1.68	-1
Income Tax Expense	-4.34	26.03	0.03	0.03	0.04	-1.52
Net Income	-9.87	-36.26	-0.92	-1.82	-1.72	0.53
Net Income to Common	-9.87	-36.26	-0.92	-1.82	-1.72	0.53
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	6.07%	-	-	-	-	-
EPS (Basic)	-1.26	-4.65	-0.12	-0.23	-0.22	0.07
EPS (Diluted)	-1.27	-4.65	-0.12	-0.23	-0.22	0.07
Free Cash Flow	-8.21	-2.94	-1.49	-0.76	-1.4	-0.83
Free Cash Flow Per Share	-1.05	-0.38	-0.19	-0.10	-0.18	-0.11
Gross Margin	5.46%	22.67%	46.99%	-25.76%	56.54%	59.25%
Operating Margin	-32.57%	-18.18%	-65.34%	-227.28%	-79.63%	-56.09%
Profit Margin	-34.39%	-114.66%	-67.18%	-231.47%	-84.71%	30.74%
Free Cash Flow Margin	-28.59%	-9.29%	-109.40%	-96.07%	-69.07%	-48.36%
EBITDA	-7.48	-4.39	-0.77	-1.64	-1.4	-0.68
EBITDA Margin	-26.05%	-13.89%	-56.39%	-208.38%	-69.07%	-39.99%
D&A For EBITDA	1.87	1.36	0.12	0.15	0.21	0.28
EBIT	-9.35	-5.75	-0.89	-1.79	-1.61	-0.96
EBIT Margin	-32.57%	-18.18%	-65.34%	-227.28%	-79.63%	-56.09%
Revenue as Reported	28.72	31.64	1.36	0.79	2.03	1.71
Advertising Expenses	-	0.07	0.05	0.02	0.24	0.03

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.