Esha Media Research Limited (BOM:531259)

Esha Media Research Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	31.63	1.36	0.79	2.03	1.71
Other Revenue	0.01	-	-	-	-
Revenue	31.64	1.36	0.79	2.03	1.71
Revenue Growth (YoY)	2222.98%	72.84%	-61.12%	18.68%	70.65%
Cost of Revenue	24.13	0.62	0.99	0.88	0.7
Gross Profit	7.51	0.75	-0.2	1.15	1.01
Selling, General & Admin	-	-	0.32	0.54	0.33
Other Operating Expenses	13.15	1.51	1.12	2	1.37
Operating Expenses	14.51	1.63	1.59	2.76	1.97
Operating Income	-7	-0.89	-1.79	-1.61	-0.96
Interest Expense	-3.24	-	-	-	-0.04
Other Non Operating Income (Expenses)	-	-	-	-0.07	-0
Pretax Income	-10.24	-0.89	-1.79	-1.68	-1
Income Tax Expense	26.03	0.03	0.03	0.04	-1.52
Net Income	-36.26	-0.91	-1.82	-1.72	0.53
Net Income to Common	-36.26	-0.91	-1.82	-1.72	0.53
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
Shares Change (YoY)	2.39%	-2.44%	-	-	-
EPS (Basic)	-4.65	-0.12	-0.23	-0.22	0.07
EPS (Diluted)	-4.65	-0.12	-0.23	-0.22	0.07
Free Cash Flow	-2.94	-1.49	-0.76	-1.4	-0.83
Free Cash Flow Per Share	-0.38	-0.20	-0.10	-0.18	-0.11
Gross Margin	23.74%	54.70%	-25.76%	56.54%	59.25%
Operating Margin	-22.12%	-65.27%	-227.28%	-79.63%	-56.09%
Profit Margin	-114.62%	-67.11%	-231.47%	-84.71%	30.74%
Free Cash Flow Margin	-9.29%	-109.40%	-96.07%	-69.07%	-48.36%
EBITDA	-5.64	-0.77	-1.64	-1.4	-0.68
EBITDA Margin	-17.83%	-56.31%	-208.38%	-69.07%	-39.99%
D&A For EBITDA	1.36	0.12	0.15	0.21	0.28
EBIT	-7	-0.89	-1.79	-1.61	-0.96
EBIT Margin	-22.12%	-65.27%	-227.28%	-79.63%	-56.09%
Revenue as Reported	31.64	1.36	0.79	2.03	1.71
Advertising Expenses	-	-	0.02	0.24	0.03

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.