Pankaj Polymers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	15.9	14.99	17.63	17.84	17.83	12.62
Other Revenue	0	-	0	-	-	-
Revenue	15.9	14.99	17.63	17.84	17.83	12.62
Revenue Growth (YoY)	69.99%	-14.97%	-1.14%	0.02%	41.27%	85.52%
Cost of Revenue	15.74	14.86	17.5	17.6	17.71	12.52
Gross Profit	0.16	0.13	0.13	0.24	0.12	0.11
Selling, General & Admin	1.44	2.18	2.06	2.53	3.65	0.99
Other Operating Expenses	5.48	4.02	3.8	1.89	2.37	3.7
Operating Expenses	7.19	7.11	6.99	5.55	7.37	6.03
Operating Income	-7.04	-6.98	-6.86	-5.31	-7.25	-5.92
Interest Expense	-1.52	-2.07	-2.42	-3.4	-1.39	-0.38
Interest & Investment Income	7.74	7.74	8.13	9.4	7.39	5.4
Other Non Operating Income (Expenses)	20.98	-0.05	-0.27	-0.16	-0.53	-0.04
EBT Excluding Unusual Items	20.18	-1.35	-1.42	0.53	-1.78	-0.94
Gain (Loss) on Sale of Investments	-	-	-	-	1.77	1.11
Gain (Loss) on Sale of Assets	-	-	0	-	0.05	-
Pretax Income	20.18	-1.35	-1.42	0.53	0.04	0.17
Income Tax Expense	-0.72	-0.06	-0.14	0.05	0.25	0.32
Net Income	20.89	-1.29	-1.28	0.48	-0.21	-0.15
Net Income to Common	20.89	-1.29	-1.28	0.48	-0.21	-0.15
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	5.11%	-	-	0.02%	-0.02%	0.00%
EPS (Basic)	3.73	-0.23	-0.23	0.09	-0.04	-0.03
EPS (Diluted)	3.73	-0.23	-0.23	0.09	-0.04	-0.03
Free Cash Flow	-	0.63	-9.33	-5.96	-7.05	-13.95
Free Cash Flow Per Share	-	0.11	-1.68	-1.07	-1.27	-2.52
Gross Margin	0.98%	0.87%	0.74%	1.32%	0.67%	0.85%
Operating Margin	-44.27%	-46.57%	-38.91%	-29.78%	-40.66%	-46.91%
Profit Margin	131.42%	-8.63%	-7.25%	2.69%	-1.17%	-1.16%
Free Cash Flow Margin	-	4.20%	-52.92%	-33.43%	-39.55%	-110.54%
EBITDA	-6.29	-6.07	-5.74	-4.18	-5.9	-4.59
EBITDA Margin	-39.55%	-40.49%	-32.53%	-23.46%	-33.09%	-36.34%
D&A For EBITDA	0.75	0.91	1.13	1.13	1.35	1.33
EBIT	-7.04	-6.98	-6.86	-5.31	-7.25	-5.92
EBIT Margin	-44.27%	-46.57%	-38.91%	-29.78%	-40.66%	-46.91%
Effective Tax Rate	-	-	-	9.43%	609.76%	186.39%
Revenue as Reported	44.67	22.74	25.76	29.21	28.79	19.13
Advertising Expenses	-	0.03	0.05	0.04	0.04	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.