Marble City India Limited (BOM:531281)
India · Delayed Price · Currency is INR 159.00
-1.95 (-1.21%)
At close: Jan 22, 2026
Marble City India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 868.3 | 590.05 | 458.92 | 1,138 | 749.57 | 451.5 | Upgrade |
Other Revenue | 0 | - | -0 | - | - | - | Upgrade |
| 868.3 | 590.05 | 458.92 | 1,138 | 749.57 | 451.5 | Upgrade | |
Revenue Growth (YoY) | 207.15% | 28.57% | -59.68% | 51.86% | 66.02% | -34.22% | Upgrade |
Cost of Revenue | 515.75 | 357.09 | 329.21 | 951.01 | 579.05 | 333.65 | Upgrade |
Gross Profit | 352.55 | 232.95 | 129.7 | 187.29 | 170.51 | 117.84 | Upgrade |
Selling, General & Admin | 61.27 | 55.98 | 38.78 | 74.44 | 73.12 | 42.36 | Upgrade |
Other Operating Expenses | -7.39 | -0.46 | -8.53 | 39.18 | 41.43 | 29.42 | Upgrade |
Operating Expenses | 96.61 | 88.02 | 60.24 | 122.01 | 122.14 | 80.83 | Upgrade |
Operating Income | 255.93 | 144.94 | 69.46 | 65.27 | 48.38 | 37.02 | Upgrade |
Interest Expense | -145.06 | -123.73 | -103.62 | -55.35 | -42.12 | -38.78 | Upgrade |
Interest & Investment Income | 9.63 | 9.63 | 2.87 | 1.9 | 1.48 | 0.9 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | 0.57 | 1.16 | Upgrade |
EBT Excluding Unusual Items | 120.5 | 30.83 | -31.28 | 11.83 | 8.3 | 0.3 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.02 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.75 | 0.75 | 1.8 | -0.16 | -0.15 | - | Upgrade |
Pretax Income | 121.25 | 31.58 | -29.46 | 11.67 | 8.16 | 0.3 | Upgrade |
Income Tax Expense | 24.29 | 7.74 | -11.69 | 3.96 | 2.59 | 0.68 | Upgrade |
Net Income | 92.57 | 23.85 | -17.77 | 7.71 | 5.57 | -0.38 | Upgrade |
Net Income to Common | 92.57 | 23.85 | -17.77 | 7.71 | 5.57 | -0.38 | Upgrade |
Net Income Growth | - | - | - | 38.37% | - | - | Upgrade |
Shares Outstanding (Basic) | 24 | 23 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 24 | 23 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 37.63% | 95.32% | - | - | - | -0.00% | Upgrade |
EPS (Basic) | 3.88 | 1.02 | -1.49 | 0.65 | 0.47 | -0.03 | Upgrade |
EPS (Diluted) | 3.88 | 1.02 | -1.49 | 0.65 | 0.47 | -0.03 | Upgrade |
EPS Growth | - | - | - | 38.37% | - | - | Upgrade |
Free Cash Flow | -178.9 | -218.47 | -141.59 | -50.59 | -18.06 | 15 | Upgrade |
Free Cash Flow Per Share | -7.50 | -9.36 | -11.85 | -4.23 | -1.51 | 1.25 | Upgrade |
Gross Margin | 40.60% | 39.48% | 28.26% | 16.45% | 22.75% | 26.10% | Upgrade |
Operating Margin | 29.48% | 24.56% | 15.14% | 5.73% | 6.45% | 8.20% | Upgrade |
Profit Margin | 10.66% | 4.04% | -3.87% | 0.68% | 0.74% | -0.08% | Upgrade |
Free Cash Flow Margin | -20.60% | -37.03% | -30.85% | -4.44% | -2.41% | 3.32% | Upgrade |
EBITDA | 298.67 | 177.43 | 99.45 | 73.63 | 55.91 | 46 | Upgrade |
EBITDA Margin | 34.40% | 30.07% | 21.67% | 6.47% | 7.46% | 10.19% | Upgrade |
D&A For EBITDA | 42.74 | 32.5 | 29.99 | 8.36 | 7.53 | 8.98 | Upgrade |
EBIT | 255.93 | 144.94 | 69.46 | 65.27 | 48.38 | 37.02 | Upgrade |
EBIT Margin | 29.48% | 24.56% | 15.14% | 5.73% | 6.45% | 8.20% | Upgrade |
Effective Tax Rate | 20.03% | 24.49% | - | 33.94% | 31.70% | 227.52% | Upgrade |
Revenue as Reported | 915.27 | 648.8 | 509.56 | 1,141 | 751.62 | 453.56 | Upgrade |
Advertising Expenses | - | 10.03 | 5.71 | 5.02 | 6.06 | 1.67 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.