Integra Capital Limited (BOM:531314)
13.23
-0.69 (-4.96%)
At close: Jan 22, 2026
Integra Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | - | 0.2 | 0.2 | 0.35 | Upgrade |
Other Revenue | 0.06 | 2.87 | 12.54 | 0.82 | 3.16 | 5.27 | Upgrade |
| 0.06 | 2.87 | 12.54 | 1.02 | 3.36 | 5.62 | Upgrade | |
Revenue Growth (YoY) | -99.62% | -77.13% | 1134.38% | -69.76% | -40.24% | 239.23% | Upgrade |
Cost of Revenue | - | - | - | 0 | - | - | Upgrade |
Gross Profit | 0.06 | 2.87 | 12.54 | 1.01 | 3.36 | 5.62 | Upgrade |
Selling, General & Admin | 0.46 | 1.19 | 0.87 | 0.12 | 0.26 | 0.63 | Upgrade |
Other Operating Expenses | 1.59 | 1.37 | 1.76 | 1.25 | 1.47 | 0.82 | Upgrade |
Operating Expenses | 2.05 | 2.56 | 2.63 | 1.37 | 1.73 | 1.45 | Upgrade |
Operating Income | -1.99 | 0.31 | 9.91 | -0.36 | 1.63 | 4.17 | Upgrade |
Interest Expense | - | - | - | - | -0.05 | - | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0 | - | - | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | 0 | 0 | - | 0 | Upgrade |
EBT Excluding Unusual Items | -1.9 | 0.4 | 9.91 | -0.36 | 1.58 | 4.19 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -2.7 | - | - | Upgrade |
Asset Writedown | - | - | -0.17 | - | - | - | Upgrade |
Other Unusual Items | 3 | 3 | - | - | - | - | Upgrade |
Pretax Income | 1.1 | 3.4 | 9.74 | -3.06 | 1.58 | 4.19 | Upgrade |
Income Tax Expense | -0.2 | 1.05 | 0.15 | - | 0.66 | 0.31 | Upgrade |
Net Income | 1.3 | 2.34 | 9.59 | -3.06 | 0.93 | 3.88 | Upgrade |
Net Income to Common | 1.3 | 2.34 | 9.59 | -3.06 | 0.93 | 3.88 | Upgrade |
Net Income Growth | -87.51% | -75.56% | - | - | -76.15% | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.26% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.28 | 0.50 | 2.04 | -0.65 | 0.20 | 0.83 | Upgrade |
EPS (Diluted) | 0.28 | 0.50 | 2.04 | -0.65 | 0.20 | 0.83 | Upgrade |
EPS Growth | -87.48% | -75.56% | - | - | -76.15% | - | Upgrade |
Free Cash Flow | 6.22 | 5.34 | 0.59 | -1.1 | -1.85 | -7.87 | Upgrade |
Free Cash Flow Per Share | 1.32 | 1.14 | 0.13 | -0.23 | -0.39 | -1.67 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 99.62% | 100.00% | 100.00% | Upgrade |
Operating Margin | -3389.88% | 10.87% | 79.02% | -35.24% | 48.46% | 74.22% | Upgrade |
Profit Margin | 2215.55% | 81.75% | 76.49% | -301.25% | 27.56% | 69.06% | Upgrade |
Free Cash Flow Margin | 10619.50% | 186.32% | 4.70% | -108.49% | -55.16% | -139.95% | Upgrade |
EBITDA | - | - | - | - | - | 4.18 | Upgrade |
EBITDA Margin | - | - | - | - | - | 74.42% | Upgrade |
D&A For EBITDA | - | - | - | - | - | 0.01 | Upgrade |
EBIT | -1.99 | 0.31 | 9.91 | -0.36 | 1.63 | 4.17 | Upgrade |
EBIT Margin | - | 10.87% | 79.02% | -35.24% | 48.46% | 74.22% | Upgrade |
Effective Tax Rate | - | 31.04% | 1.55% | - | 41.50% | 7.41% | Upgrade |
Revenue as Reported | 0.15 | 2.95 | 12.54 | 1.02 | 3.36 | 5.64 | Upgrade |
Advertising Expenses | - | 0.09 | 0.04 | 0.02 | 0.03 | 0.03 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.