Zydus Wellness Limited (BOM:531335)
India
· Delayed Price · Currency is INR 1,948.55
-13.45 (-0.69%)
At close: May 23, 2025
Zydus Wellness Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 26,912 | 23,278 | 22,548 | 20,091 | 18,667 | Upgrade
|
| Other Revenue | 177 | - | - | - | - | Upgrade
|
| Revenue | 27,089 | 23,278 | 22,548 | 20,091 | 18,667 | Upgrade
|
| Revenue Growth (YoY) | 16.37% | 3.24% | 12.23% | 7.63% | 5.65% | Upgrade
|
| Cost of Revenue | 12,781 | 11,539 | 11,593 | 9,926 | 8,588 | Upgrade
|
| Gross Profit | 14,308 | 11,739 | 10,955 | 10,165 | 10,079 | Upgrade
|
| Selling, General & Admin | 5,915 | 5,691 | 4,991 | 4,626 | 4,270 | Upgrade
|
| Other Operating Expenses | 4,595 | 2,964 | 2,589 | 2,055 | 2,366 | Upgrade
|
| Operating Expenses | 10,794 | 8,896 | 7,830 | 6,944 | 6,887 | Upgrade
|
| Operating Income | 3,514 | 2,843 | 3,125 | 3,220 | 3,192 | Upgrade
|
| Interest Expense | -120 | -237 | -158 | -251.1 | -834 | Upgrade
|
| Interest & Investment Income | - | 110 | 32 | 92.9 | 67.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | 1 | -2 | -8.8 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 136 | 1 | -2 | -4 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 3,529 | 2,718 | 2,995 | 3,049 | 2,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 25 | 16 | 11.1 | 21.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | -0.3 | - | Upgrade
|
| Other Unusual Items | 59 | -142 | -101 | - | -1,321 | Upgrade
|
| Pretax Income | 3,588 | 2,601 | 2,909 | 3,060 | 1,122 | Upgrade
|
| Income Tax Expense | 119 | -68 | -195 | -28.5 | -65.2 | Upgrade
|
| Earnings From Continuing Operations | 3,469 | 2,669 | 3,104 | 3,089 | 1,187 | Upgrade
|
| Net Income | 3,469 | 2,669 | 3,104 | 3,089 | 1,187 | Upgrade
|
| Net Income to Common | 3,469 | 2,669 | 3,104 | 3,089 | 1,187 | Upgrade
|
| Net Income Growth | 29.97% | -14.01% | 0.50% | 160.15% | -16.22% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 61 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | 4.76% | 5.34% | Upgrade
|
| EPS (Basic) | 54.52 | 41.94 | 48.78 | 48.54 | 19.55 | Upgrade
|
| EPS (Diluted) | 54.52 | 41.94 | 48.78 | 48.54 | 19.55 | Upgrade
|
| EPS Growth | 30.00% | -14.02% | 0.50% | 148.33% | -20.47% | Upgrade
|
| Free Cash Flow | 3,137 | 2,179 | 467 | 1,614 | 2,671 | Upgrade
|
| Free Cash Flow Per Share | 49.30 | 34.24 | 7.34 | 25.37 | 43.97 | Upgrade
|
| Dividend Per Share | 6.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 20.00% | - | - | - | - | Upgrade
|
| Gross Margin | 52.82% | 50.43% | 48.59% | 50.59% | 54.00% | Upgrade
|
| Operating Margin | 12.97% | 12.21% | 13.86% | 16.03% | 17.10% | Upgrade
|
| Profit Margin | 12.81% | 11.47% | 13.77% | 15.37% | 6.36% | Upgrade
|
| Free Cash Flow Margin | 11.58% | 9.36% | 2.07% | 8.03% | 14.31% | Upgrade
|
| EBITDA | 3,798 | 3,048 | 3,333 | 3,403 | 3,405 | Upgrade
|
| EBITDA Margin | 14.02% | 13.09% | 14.78% | 16.94% | 18.24% | Upgrade
|
| D&A For EBITDA | 284 | 205 | 208 | 182.2 | 213.2 | Upgrade
|
| EBIT | 3,514 | 2,843 | 3,125 | 3,220 | 3,192 | Upgrade
|
| EBIT Margin | 12.97% | 12.21% | 13.86% | 16.03% | 17.10% | Upgrade
|
| Effective Tax Rate | 3.32% | - | - | - | - | Upgrade
|
| Revenue as Reported | 27,225 | 23,417 | 22,597 | 20,195 | 18,756 | Upgrade
|
| Advertising Expenses | 3,543 | 2,988 | 2,587 | 2,348 | 2,296 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.