Peeti Securities Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	15.22	5.41	11.2	34.99	21.65	25.05
Short-Term Investments	0.01	0.01	0.01	0.01	0.01	-
Cash & Short-Term Investments	15.23	5.42	11.21	35	21.66	25.05
Cash Growth	32.89%	-51.62%	-67.98%	61.62%	-13.54%	13.37%
Accounts Receivable	17.37	22.04	22.49	24.77	22.63	22.5
Other Receivables	15.58	0.76	0.39	0.62	0.27	1.8
Receivables	34.72	23.74	24.76	27.89	27.16	26.8
Inventory	52.01	44.28	41.32	38.7	52.38	39.93
Prepaid Expenses	-	0.06	0.04	0.05	0.04	0.05
Other Current Assets	0.28	19.46	24.7	2.47	2.67	3.37
Total Current Assets	102.24	92.96	102.03	104.11	103.92	95.2
Property, Plant & Equipment	2.13	2.52	3.31	4.05	0.69	0.71
Long-Term Investments	26.73	25.42	24.46	13.65	13.47	5.61
Long-Term Deferred Tax Assets	1.01	0.99	0.96	0.99	1.08	1.11
Other Long-Term Assets	0.63	5.62	0.62	0.62	0.62	0.62
Total Assets	132.75	127.51	131.38	123.41	119.78	103.25
Accounts Payable	7.98	0.6	3.27	7.13	8.4	4.11
Accrued Expenses	-	0.19	0.25	1.65	1.19	3.49
Current Income Taxes Payable	-	-	1.04	1.86	2.34	5.21
Other Current Liabilities	0.87	5.36	3.89	2.97	3.87	2.11
Total Current Liabilities	8.84	6.15	8.45	13.61	15.79	14.91
Pension & Post-Retirement Benefits	5.5	5.31	4.69	5.01	4.61	4.28
Other Long-Term Liabilities	-	-	-0	-	-	-
Total Liabilities	14.34	11.45	13.14	18.61	20.4	19.19
Common Stock	37.5	37.5	37.5	37.5	37.5	37.5
Retained Earnings	80.9	62.09	63	58.88	52.99	45.42
Comprehensive Income & Other	-	16.47	17.74	8.41	8.88	1.13
Shareholders' Equity	118.41	116.05	118.24	104.8	99.37	84.06
Total Liabilities & Equity	132.75	127.51	131.38	123.41	119.78	103.25
Net Cash (Debt)	15.23	5.42	11.21	35	21.66	25.05
Net Cash Growth	32.89%	-51.62%	-67.98%	61.62%	-13.54%	13.47%
Net Cash Per Share	4.05	1.45	2.99	9.33	5.78	6.68
Filing Date Shares Outstanding	3.9	3.75	3.75	3.75	3.75	3.75
Total Common Shares Outstanding	3.9	3.75	3.75	3.75	3.75	3.75
Working Capital	93.4	86.81	93.58	90.5	88.13	80.28
Book Value Per Share	30.36	30.94	31.53	27.94	26.50	22.41
Tangible Book Value	118.41	116.05	118.24	104.8	99.37	84.06
Tangible Book Value Per Share	30.36	30.94	31.53	27.94	26.50	22.41
Buildings	-	1.22	1.22	1.22	-	-
Machinery	-	6.04	6.01	5.93	3.25	3.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.