Mercury Ev-Tech Limited (BOM:531357)
India · Delayed Price · Currency is INR 37.02
-2.17 (-5.54%)
At close: Feb 13, 2026
Mercury Ev-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,125 | 896.36 | 220.23 | 160.97 | 11.82 | 11.48 |
Other Revenue | 40.23 | 34.54 | 5.03 | - | 0.4 | 0.32 |
| 1,166 | 930.9 | 225.25 | 160.97 | 12.22 | 11.81 | |
Revenue Growth (YoY) | 79.02% | 313.27% | 39.93% | 1217.48% | 3.50% | - |
Cost of Revenue | 839.11 | 699.43 | 158.57 | 119.16 | 8.17 | 11.43 |
Gross Profit | 326.55 | 231.47 | 66.68 | 41.81 | 4.05 | 0.38 |
Selling, General & Admin | 133.67 | 69.79 | 15.84 | 6.25 | 0.36 | 0.79 |
Other Operating Expenses | 86.12 | 45.96 | 16.67 | 19.1 | 0.53 | 0.47 |
Operating Expenses | 247.12 | 123.29 | 35.75 | 26 | 0.89 | 1.26 |
Operating Income | 79.43 | 108.19 | 30.93 | 15.81 | 3.16 | -0.88 |
Interest Expense | -4.96 | -5.43 | -1.69 | -0.17 | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.23 | - | - |
Other Non Operating Income (Expenses) | -3.33 | -3.33 | -0.36 | 0.12 | -0 | - |
EBT Excluding Unusual Items | 71.14 | 99.43 | 28.87 | 15.99 | 3.16 | -0.88 |
Gain (Loss) on Sale of Investments | - | - | - | 0.06 | - | - |
Pretax Income | 71.14 | 99.43 | 28.87 | 16.05 | 3.16 | -0.88 |
Income Tax Expense | 15.61 | 22.46 | 8.95 | 2.11 | 0.85 | - |
Earnings From Continuing Operations | 55.53 | 76.97 | 19.92 | 13.94 | 2.31 | -0.88 |
Minority Interest in Earnings | - | - | - | -1.04 | - | - |
Net Income | 55.53 | 76.97 | 19.92 | 12.9 | 2.31 | -0.88 |
Net Income to Common | 55.53 | 76.97 | 19.92 | 12.9 | 2.31 | -0.88 |
Net Income Growth | -14.32% | 286.40% | 54.48% | 458.71% | - | - |
Shares Outstanding (Basic) | 190 | 190 | 176 | 167 | 7 | 7 |
Shares Outstanding (Diluted) | 190 | 190 | 176 | 167 | 7 | 7 |
Shares Change (YoY) | 1.73% | 8.22% | 5.20% | 2300.00% | - | - |
EPS (Basic) | 0.29 | 0.41 | 0.11 | 0.08 | 0.33 | -0.13 |
EPS (Diluted) | 0.28 | 0.41 | 0.11 | 0.08 | 0.33 | -0.13 |
EPS Growth | -19.95% | 258.55% | 46.23% | -76.58% | - | - |
Free Cash Flow | - | -666.56 | -375.65 | -561.35 | -3.59 | 10.35 |
Free Cash Flow Per Share | - | -3.51 | -2.14 | -3.36 | -0.52 | 1.49 |
Gross Margin | 28.01% | 24.87% | 29.60% | 25.98% | 33.15% | 3.20% |
Operating Margin | 6.81% | 11.62% | 13.73% | 9.82% | 25.86% | -7.45% |
Profit Margin | 4.76% | 8.27% | 8.84% | 8.01% | 18.89% | -7.45% |
Free Cash Flow Margin | - | -71.60% | -166.77% | -348.73% | -29.41% | 87.64% |
EBITDA | 90.2 | 115.72 | 34.16 | 16.46 | - | - |
EBITDA Margin | 7.74% | 12.43% | 15.17% | 10.22% | - | - |
D&A For EBITDA | 10.77 | 7.54 | 3.23 | 0.65 | - | - |
EBIT | 79.43 | 108.19 | 30.93 | 15.81 | 3.16 | -0.88 |
EBIT Margin | 6.81% | 11.62% | 13.73% | 9.82% | 25.86% | -7.45% |
Effective Tax Rate | 21.94% | 22.59% | 31.01% | 13.17% | 26.92% | - |
Revenue as Reported | 1,166 | 930.9 | 225.25 | 161.43 | 12.22 | 11.81 |
Advertising Expenses | - | 1.36 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.