Mercury Ev-Tech Limited (BOM:531357)
India
· Delayed Price · Currency is INR 73.22
-3.63 (-4.72%)
At close: Apr 22, 2025
Mercury Ev-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 645.27 | 220.23 | 160.97 | 11.82 | 11.48 | - | Upgrade
|
| Other Revenue | 5.03 | 5.03 | - | 0.4 | 0.32 | - | Upgrade
|
| Revenue | 650.3 | 225.25 | 160.97 | 12.22 | 11.81 | - | Upgrade
|
| Revenue Growth (YoY) | 177.45% | 39.93% | 1217.48% | 3.50% | - | - | Upgrade
|
| Cost of Revenue | 476.56 | 158.57 | 119.16 | 8.17 | 11.43 | 0 | Upgrade
|
| Gross Profit | 173.74 | 66.68 | 41.81 | 4.05 | 0.38 | -0 | Upgrade
|
| Selling, General & Admin | 38.28 | 15.84 | 6.25 | 0.36 | 0.79 | 0.75 | Upgrade
|
| Other Operating Expenses | 36.83 | 16.67 | 19.1 | 0.53 | 0.47 | 0.59 | Upgrade
|
| Operating Expenses | 81.32 | 35.75 | 26 | 0.89 | 1.26 | 1.34 | Upgrade
|
| Operating Income | 92.41 | 30.93 | 15.81 | 3.16 | -0.88 | -1.35 | Upgrade
|
| Interest Expense | -3.73 | -1.69 | -0.17 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.23 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.46 | -0.36 | 0.12 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 89.15 | 28.87 | 15.99 | 3.16 | -0.88 | -1.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.06 | - | - | - | Upgrade
|
| Pretax Income | 89.15 | 28.87 | 16.05 | 3.16 | -0.88 | -1.35 | Upgrade
|
| Income Tax Expense | 24.33 | 8.95 | 2.11 | 0.85 | - | -0.05 | Upgrade
|
| Earnings From Continuing Operations | 64.82 | 19.92 | 13.94 | 2.31 | -0.88 | -1.29 | Upgrade
|
| Minority Interest in Earnings | - | - | -1.04 | - | - | - | Upgrade
|
| Net Income | 64.82 | 19.92 | 12.9 | 2.31 | -0.88 | -1.29 | Upgrade
|
| Net Income to Common | 64.82 | 19.92 | 12.9 | 2.31 | -0.88 | -1.29 | Upgrade
|
| Net Income Growth | 213.91% | 54.48% | 458.71% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 187 | 176 | 167 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 176 | 167 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 7.69% | 5.20% | 2300.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.35 | 0.11 | 0.08 | 0.33 | -0.13 | -0.19 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.11 | 0.08 | 0.33 | -0.13 | -0.19 | Upgrade
|
| EPS Growth | 188.75% | 42.35% | -76.58% | - | - | - | Upgrade
|
| Free Cash Flow | - | -375.65 | -561.35 | -3.59 | 10.35 | -0.2 | Upgrade
|
| Free Cash Flow Per Share | - | -2.14 | -3.36 | -0.52 | 1.49 | -0.03 | Upgrade
|
| Gross Margin | 26.72% | 29.60% | 25.98% | 33.15% | 3.20% | - | Upgrade
|
| Operating Margin | 14.21% | 13.73% | 9.82% | 25.86% | -7.45% | - | Upgrade
|
| Profit Margin | 9.97% | 8.84% | 8.01% | 18.89% | -7.45% | - | Upgrade
|
| Free Cash Flow Margin | - | -166.77% | -348.73% | -29.41% | 87.64% | - | Upgrade
|
| EBITDA | 97.58 | 34.16 | 16.46 | - | - | - | Upgrade
|
| EBITDA Margin | 15.01% | 15.17% | 10.22% | - | - | - | Upgrade
|
| D&A For EBITDA | 5.17 | 3.23 | 0.65 | - | - | - | Upgrade
|
| EBIT | 92.41 | 30.93 | 15.81 | 3.16 | -0.88 | -1.35 | Upgrade
|
| EBIT Margin | 14.21% | 13.73% | 9.82% | 25.86% | -7.45% | - | Upgrade
|
| Effective Tax Rate | 27.29% | 31.01% | 13.17% | 26.92% | - | - | Upgrade
|
| Revenue as Reported | 651.13 | 225.25 | 161.43 | 12.22 | 11.81 | 0.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.