Shriram Asset Management Company Limited (BOM:531359)
609.85
+28.85 (4.97%)
At close: Jun 10, 2025
BOM:531359 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 19.69 | 9.82 | 6.18 | 5.23 | 4.39 | Upgrade
|
Other Revenue | 47.04 | 69.98 | 51.51 | 43 | 48.19 | Upgrade
|
Revenue | 66.73 | 79.79 | 57.69 | 48.24 | 52.58 | Upgrade
|
Revenue Growth (YoY) | -16.37% | 38.32% | 19.59% | -8.26% | 60.47% | Upgrade
|
Cost of Revenue | 144.05 | 76.11 | 43.66 | 30.78 | 37.69 | Upgrade
|
Gross Profit | -77.32 | 3.69 | 14.03 | 17.46 | 14.89 | Upgrade
|
Selling, General & Admin | 0.01 | 13.85 | 4.4 | 3.8 | 4.44 | Upgrade
|
Other Operating Expenses | 79.31 | 38.85 | 35.67 | 18.08 | 12.6 | Upgrade
|
Operating Expenses | 87.02 | 61.47 | 43.6 | 24.27 | 19.39 | Upgrade
|
Operating Income | -164.34 | -57.78 | -29.57 | -6.81 | -4.49 | Upgrade
|
Interest Expense | -0.27 | -12.41 | -15.7 | -0.46 | -0.56 | Upgrade
|
Interest & Investment Income | - | 0.26 | 0.17 | 0.54 | 0.39 | Upgrade
|
Other Non Operating Income (Expenses) | 0.82 | 0.02 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -163.8 | -69.91 | -45.1 | -6.73 | -4.66 | Upgrade
|
Other Unusual Items | - | 1.85 | 0.35 | - | 0.02 | Upgrade
|
Pretax Income | -163.8 | -68.07 | -44.75 | -6.73 | -4.64 | Upgrade
|
Income Tax Expense | 1.33 | 0.52 | -4.44 | 8.84 | 0.3 | Upgrade
|
Net Income | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade
|
Net Income to Common | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade
|
Shares Outstanding (Basic) | 13 | 9 | 6 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 9 | 6 | 6 | 6 | Upgrade
|
Shares Change (YoY) | 39.43% | 55.51% | 0.02% | - | - | Upgrade
|
EPS (Basic) | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade
|
EPS (Diluted) | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade
|
Free Cash Flow | -128.56 | -47.23 | -77.34 | -42.47 | -42.63 | Upgrade
|
Free Cash Flow Per Share | -9.88 | -5.06 | -12.89 | -7.08 | -7.11 | Upgrade
|
Gross Margin | -115.88% | 4.62% | 24.32% | 36.20% | 28.33% | Upgrade
|
Operating Margin | -246.28% | -72.41% | -51.25% | -14.11% | -8.54% | Upgrade
|
Profit Margin | -247.45% | -85.96% | -69.87% | -32.26% | -9.41% | Upgrade
|
Free Cash Flow Margin | -192.66% | -59.19% | -134.06% | -88.03% | -81.09% | Upgrade
|
EBITDA | -156.65 | -56.18 | -29.11 | -6.55 | -4.29 | Upgrade
|
EBITDA Margin | -234.75% | -70.40% | -50.46% | -13.57% | -8.15% | Upgrade
|
D&A For EBITDA | 7.7 | 1.61 | 0.46 | 0.26 | 0.21 | Upgrade
|
EBIT | -164.34 | -57.78 | -29.57 | -6.81 | -4.49 | Upgrade
|
EBIT Margin | -246.28% | -72.41% | -51.25% | -14.11% | -8.54% | Upgrade
|
Revenue as Reported | 67.55 | 82.08 | 58.36 | 48.93 | 53.12 | Upgrade
|
Advertising Expenses | - | 0.28 | 0.7 | 0.47 | 0.58 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.