Shriram Asset Management Company Limited (BOM:531359)
India · Delayed Price · Currency is INR 382.75
-4.25 (-1.10%)
At close: Jan 20, 2026
BOM:531359 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 25.01 | 19.69 | 9.82 | 6.18 | 5.23 | 4.39 | Upgrade |
Other Revenue | 66.07 | 47.34 | 69.98 | 51.51 | 43 | 48.19 | Upgrade |
| 91.08 | 67.03 | 79.79 | 57.69 | 48.24 | 52.58 | Upgrade | |
Revenue Growth (YoY) | 8.31% | -15.99% | 38.32% | 19.59% | -8.26% | 60.47% | Upgrade |
Cost of Revenue | 170.57 | 145.21 | 76.11 | 43.66 | 30.78 | 37.69 | Upgrade |
Gross Profit | -79.5 | -78.18 | 3.69 | 14.03 | 17.46 | 14.89 | Upgrade |
Selling, General & Admin | 10.35 | 10.35 | 4.69 | 4.4 | 3.8 | 4.44 | Upgrade |
Other Operating Expenses | 80.42 | 67.64 | 48.02 | 35.67 | 18.08 | 12.6 | Upgrade |
Operating Expenses | 96.09 | 85.69 | 61.47 | 43.6 | 24.27 | 19.39 | Upgrade |
Operating Income | -175.59 | -163.87 | -57.78 | -29.57 | -6.81 | -4.49 | Upgrade |
Interest Expense | -0.06 | -0.27 | -12.41 | -15.7 | -0.46 | -0.56 | Upgrade |
Interest & Investment Income | 0.27 | 0.27 | 0.26 | 0.17 | 0.54 | 0.39 | Upgrade |
Other Non Operating Income (Expenses) | 0 | 0.07 | 0.02 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -175.38 | -163.8 | -69.91 | -45.1 | -6.73 | -4.66 | Upgrade |
Other Unusual Items | 0 | 0 | 1.85 | 0.35 | - | 0.02 | Upgrade |
Pretax Income | -175.38 | -163.8 | -68.07 | -44.75 | -6.73 | -4.64 | Upgrade |
Income Tax Expense | 0.07 | 1.33 | 0.52 | -4.44 | 8.84 | 0.3 | Upgrade |
Net Income | -175.44 | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade |
Net Income to Common | -175.44 | -165.12 | -68.59 | -40.31 | -15.56 | -4.95 | Upgrade |
Shares Outstanding (Basic) | 15 | 13 | 9 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 15 | 13 | 9 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 19.77% | 39.49% | 55.51% | 0.02% | - | - | Upgrade |
EPS (Basic) | -11.91 | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade |
EPS (Diluted) | -11.91 | -12.69 | -7.35 | -6.72 | -2.59 | -0.82 | Upgrade |
Free Cash Flow | -129.29 | -128.56 | -47.23 | -77.34 | -42.47 | -42.63 | Upgrade |
Free Cash Flow Per Share | -8.78 | -9.88 | -5.06 | -12.89 | -7.08 | -7.11 | Upgrade |
Gross Margin | -87.29% | -116.63% | 4.62% | 24.32% | 36.20% | 28.33% | Upgrade |
Operating Margin | -192.80% | -244.47% | -72.41% | -51.25% | -14.11% | -8.54% | Upgrade |
Profit Margin | -192.63% | -246.34% | -85.96% | -69.87% | -32.26% | -9.41% | Upgrade |
Free Cash Flow Margin | -141.96% | -191.80% | -59.19% | -134.06% | -88.03% | -81.09% | Upgrade |
EBITDA | -175.87 | -161.77 | -56.17 | -29.11 | -6.55 | -4.29 | Upgrade |
EBITDA Margin | -193.11% | -241.34% | -70.40% | -50.46% | -13.57% | -8.15% | Upgrade |
D&A For EBITDA | -0.28 | 2.1 | 1.61 | 0.46 | 0.26 | 0.21 | Upgrade |
EBIT | -175.59 | -163.87 | -57.78 | -29.57 | -6.81 | -4.49 | Upgrade |
EBIT Margin | -192.80% | -244.47% | -72.41% | -51.25% | -14.11% | -8.54% | Upgrade |
Revenue as Reported | 91.52 | 67.55 | 82.08 | 58.36 | 48.93 | 53.12 | Upgrade |
Advertising Expenses | - | 0.11 | 0.28 | 0.7 | 0.47 | 0.58 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.