Arihant Foundations & Housing Limited (BOM:531381)

BOM:531381 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,898	2,064	1,241	642.67	827.96	564.74
Other Revenue	-3.46	-3.46	-8.04	-	-	-
Revenue	2,895	2,061	1,233	642.67	827.96	564.74
Revenue Growth (YoY)	75.52%	67.17%	91.82%	-22.38%	46.61%	20.56%
Cost of Revenue	1,661	1,076	746.16	259.62	648.68	542.67
Gross Profit	1,234	984.68	486.62	383.05	179.28	22.08
Selling, General & Admin	159.63	145.73	91.46	95.64	79.58	56.15
Other Operating Expenses	168.82	60.22	39.17	25.81	133.62	23.44
Operating Expenses	336.16	211.06	134.07	124.66	216.73	84.16
Operating Income	897.62	773.62	352.56	258.39	-37.45	-62.09
Interest Expense	-305.11	-343.71	-279.28	-329.87	-110.64	-233.09
Interest & Investment Income	131.61	131.61	115.63	199.3	71.37	145.84
Earnings From Equity Investments	7.51	6.91	16.07	-	0.68	1
Other Non Operating Income (Expenses)	-17.86	-4.06	-1.82	0.52	37.09	15.1
EBT Excluding Unusual Items	713.77	564.37	203.16	128.35	-38.95	-133.25
Gain (Loss) on Sale of Investments	8.28	8.28	-	-	-	-
Gain (Loss) on Sale of Assets	9.81	9.81	0.59	-	8.98	1.7
Pretax Income	731.87	582.47	203.75	128.35	-29.97	-131.55
Income Tax Expense	187.85	155.45	68.74	28.63	17.35	28.4
Earnings From Continuing Operations	544.01	427.01	135.01	99.72	-47.32	-159.95
Minority Interest in Earnings	-	-	-	-	37.33	59.43
Net Income	544.01	427.01	135.01	99.72	-9.99	-100.52
Net Income to Common	544.01	427.01	135.01	99.72	-9.99	-100.52
Net Income Growth	81.15%	216.28%	35.39%	-	-	-
Shares Outstanding (Basic)	10	9	9	9	9	9
Shares Outstanding (Diluted)	10	9	9	9	9	9
Shares Change (YoY)	13.82%	-	5.92%	-	-	-
EPS (Basic)	55.56	46.88	14.82	11.60	-1.16	-11.69
EPS (Diluted)	55.56	46.88	14.82	11.60	-1.16	-11.69
EPS Growth	59.16%	216.32%	27.81%	-	-	-
Free Cash Flow	-1,537	-883	296.86	1,471	-369.92	1,468
Free Cash Flow Per Share	-156.96	-96.94	32.59	171.01	-43.01	170.68
Dividend Per Share	-	-	1.000	-	-	-
Gross Margin	42.62%	47.78%	39.47%	59.60%	21.65%	3.91%
Operating Margin	31.01%	37.54%	28.60%	40.21%	-4.52%	-10.99%
Profit Margin	18.79%	20.72%	10.95%	15.52%	-1.21%	-17.80%
Free Cash Flow Margin	-53.10%	-42.84%	24.08%	228.84%	-44.68%	259.91%
EBITDA	908.33	778.73	356	261.6	-33.91	-57.51
EBITDA Margin	31.38%	37.79%	28.88%	40.71%	-4.10%	-10.18%
D&A For EBITDA	10.71	5.11	3.44	3.21	3.54	4.57
EBIT	897.62	773.62	352.56	258.39	-37.45	-62.09
EBIT Margin	31.01%	37.54%	28.60%	40.21%	-4.52%	-10.99%
Effective Tax Rate	25.67%	26.69%	33.74%	22.30%	-	-
Revenue as Reported	3,035	2,214	1,357	845.87	945.3	727.38
Advertising Expenses	-	23.84	13.89	22.37	9.91	10.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.