Radix Industries (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	498.83	482.53	330.05	262.66	254.18	275.05
Revenue Growth (YoY)	13.64%	46.20%	25.66%	3.34%	-7.58%	159.96%
Cost of Revenue	438.07	419.3	276	217.23	215.1	240.29
Gross Profit	60.76	63.23	54.05	45.43	39.08	34.75
Selling, General & Admin	4.5	4.55	4.18	4.48	4.67	4.37
Other Operating Expenses	13.85	20.47	16.51	17.13	9.95	8.38
Operating Expenses	21.35	26.32	21.6	22.22	14.93	13.03
Operating Income	39.41	36.91	32.45	23.21	24.15	21.72
Interest Expense	-0.53	-1.97	-3.29	-2.31	-3.38	-2.29
Interest & Investment Income	0.68	0.68	0.18	-	-	-
Currency Exchange Gain (Loss)	0.22	0.22	1.09	0.03	-	-
Other Non Operating Income (Expenses)	5.81	-0.64	-0.35	-0.48	-0.46	-0.49
Pretax Income	45.59	35.21	30.08	20.45	20.32	18.94
Income Tax Expense	11.35	8.94	7.73	5.16	5.24	4.89
Net Income	34.24	26.27	22.35	15.29	15.08	14.05
Net Income to Common	34.24	26.27	22.35	15.29	15.08	14.05
Net Income Growth	31.54%	17.56%	46.19%	1.39%	7.31%	18.01%
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
EPS (Basic)	2.28	1.75	1.49	1.02	1.00	0.94
EPS (Diluted)	2.28	1.75	1.49	1.02	1.00	0.94
EPS Growth	31.95%	17.52%	46.19%	1.86%	6.81%	18.51%
Free Cash Flow	-	72.7	33.33	66.58	44.17	-29.31
Free Cash Flow Per Share	-	4.84	2.22	4.44	2.94	-1.95
Dividend Per Share	-	0.500	0.500	1.000	1.000	0.500
Dividend Growth	-	-	-50.00%	-	100.00%	-
Gross Margin	12.18%	13.10%	16.38%	17.30%	15.37%	12.63%
Operating Margin	7.90%	7.65%	9.83%	8.84%	9.50%	7.90%
Profit Margin	6.86%	5.45%	6.77%	5.82%	5.93%	5.11%
Free Cash Flow Margin	-	15.07%	10.10%	25.35%	17.38%	-10.66%
EBITDA	40.63	37.85	33	23.45	24.46	22
EBITDA Margin	8.15%	7.84%	10.00%	8.93%	9.62%	8.00%
D&A For EBITDA	1.22	0.93	0.55	0.24	0.31	0.28
EBIT	39.41	36.91	32.45	23.21	24.15	21.72
EBIT Margin	7.90%	7.65%	9.83%	8.84%	9.50%	7.90%
Effective Tax Rate	24.90%	25.38%	25.71%	25.25%	25.80%	25.81%
Revenue as Reported	506.17	483.43	331.32	262.69	254.18	275.05
Advertising Expenses	-	0.07	0.06	0.06	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.