Mega Corporation Limited (BOM:531417)
India · Delayed Price · Currency is INR 2.770
-0.040 (-1.42%)
At close: Aug 29, 2025
Mega Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | - | - | - | - | 0.46 | 0.58 | Upgrade |
Other Revenue | 67.16 | 60.16 | 38.34 | 31.7 | 30.88 | 27.23 | Upgrade |
| 67.16 | 60.16 | 38.34 | 31.7 | 31.34 | 27.81 | Upgrade | |
Revenue Growth (YoY) | 56.08% | 56.90% | 20.96% | 1.16% | 12.69% | 2.08% | Upgrade |
Cost of Revenue | - | - | - | 2.37 | 2.06 | 0.24 | Upgrade |
Gross Profit | 67.16 | 60.16 | 38.34 | 29.33 | 29.27 | 27.57 | Upgrade |
Selling, General & Admin | 4.25 | 3.89 | 3.88 | 3.58 | 2.22 | 2.65 | Upgrade |
Other Operating Expenses | 9.64 | 7.55 | 5.63 | 2.92 | 2.27 | 1.69 | Upgrade |
Operating Expenses | 18.44 | 15.85 | 13.48 | 10.23 | 8.05 | 7.89 | Upgrade |
Operating Income | 48.72 | 44.32 | 24.86 | 19.1 | 21.23 | 19.67 | Upgrade |
Interest Expense | -44.21 | -41.92 | -23.62 | -16.13 | -20.54 | -16.14 | Upgrade |
Other Non Operating Income (Expenses) | 1.64 | 1.28 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 6.15 | 3.67 | 1.25 | 2.97 | 0.69 | 3.53 | Upgrade |
Other Unusual Items | - | - | 4.1 | - | -0.08 | 0.63 | Upgrade |
Pretax Income | 6.15 | 3.67 | 5.35 | 2.97 | 0.61 | 4.16 | Upgrade |
Income Tax Expense | 1.17 | 1.17 | 2.76 | 0.7 | -0.99 | 7.06 | Upgrade |
Earnings From Continuing Operations | 4.98 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade |
Net Income | 4.98 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade |
Net Income to Common | 4.98 | 2.5 | 2.59 | 2.27 | 1.6 | -2.9 | Upgrade |
Net Income Growth | 477.15% | -3.51% | 14.12% | 41.71% | - | - | Upgrade |
Shares Outstanding (Basic) | 282 | - | 100 | 100 | 100 | 100 | Upgrade |
Shares Outstanding (Diluted) | 282 | - | 100 | 100 | 100 | 100 | Upgrade |
EPS (Basic) | 0.02 | - | 0.03 | 0.02 | 0.02 | -0.03 | Upgrade |
EPS (Diluted) | 0.02 | - | 0.03 | 0.02 | 0.02 | -0.03 | Upgrade |
EPS Growth | - | - | 14.12% | 41.71% | - | - | Upgrade |
Free Cash Flow | - | -217.99 | -141.59 | 53.05 | 8.52 | -54.2 | Upgrade |
Free Cash Flow Per Share | - | - | -1.42 | 0.53 | 0.09 | -0.54 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 92.54% | 93.42% | 99.15% | Upgrade |
Operating Margin | 72.55% | 73.66% | 64.85% | 60.27% | 67.74% | 70.76% | Upgrade |
Profit Margin | 7.41% | 4.16% | 6.77% | 7.17% | 5.12% | -10.42% | Upgrade |
Free Cash Flow Margin | - | -362.34% | -369.26% | 167.35% | 27.20% | -194.92% | Upgrade |
EBITDA | 53.29 | 48.72 | 28.46 | 22.84 | 24.78 | 23.23 | Upgrade |
EBITDA Margin | 79.34% | 80.97% | 74.23% | 72.04% | 79.08% | 83.54% | Upgrade |
D&A For EBITDA | 4.57 | 4.4 | 3.6 | 3.73 | 3.56 | 3.55 | Upgrade |
EBIT | 48.72 | 44.32 | 24.86 | 19.1 | 21.23 | 19.67 | Upgrade |
EBIT Margin | 72.55% | 73.66% | 64.85% | 60.27% | 67.74% | 70.76% | Upgrade |
Effective Tax Rate | 19.05% | 31.87% | 51.51% | 23.47% | - | 169.68% | Upgrade |
Revenue as Reported | 68.8 | 61.44 | 42.45 | 31.7 | 31.26 | 28.43 | Upgrade |
Advertising Expenses | - | - | 0.07 | 0.07 | 0.06 | 0.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.