Mega Corporation Limited (BOM:531417)
India
· Delayed Price · Currency is INR 2.280
-0.110 (-4.60%)
At close: Apr 25, 2025
Mega Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | - | - | - | 0.46 | 0.58 | 0.2 | Upgrade
|
| Other Revenue | 54.66 | 38.34 | 31.7 | 30.88 | 27.23 | 27.04 | Upgrade
|
| Revenue | 54.66 | 38.34 | 31.7 | 31.34 | 27.81 | 27.24 | Upgrade
|
| Revenue Growth (YoY) | 57.97% | 20.96% | 1.16% | 12.69% | 2.08% | 23.27% | Upgrade
|
| Cost of Revenue | - | - | 2.37 | 2.06 | 0.24 | - | Upgrade
|
| Gross Profit | 54.66 | 38.34 | 29.33 | 29.27 | 27.57 | 27.24 | Upgrade
|
| Selling, General & Admin | 3.77 | 3.88 | 3.58 | 2.22 | 2.65 | 3.24 | Upgrade
|
| Other Operating Expenses | 7.7 | 5.63 | 2.92 | 2.27 | 1.69 | 3.13 | Upgrade
|
| Operating Expenses | 15.73 | 13.48 | 10.23 | 8.05 | 7.89 | 9.92 | Upgrade
|
| Operating Income | 38.93 | 24.86 | 19.1 | 21.23 | 19.67 | 17.32 | Upgrade
|
| Interest Expense | -39.12 | -23.62 | -16.13 | -20.54 | -16.14 | -12.95 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.19 | - | - | - | - | -0.43 | Upgrade
|
| EBT Excluding Unusual Items | -0.01 | 1.25 | 2.97 | 0.69 | 3.53 | 4.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.1 | Upgrade
|
| Other Unusual Items | 4.1 | 4.1 | - | -0.08 | 0.63 | -4.08 | Upgrade
|
| Pretax Income | 4.09 | 5.35 | 2.97 | 0.61 | 4.16 | 0.08 | Upgrade
|
| Income Tax Expense | 2.76 | 2.76 | 0.7 | -0.99 | 7.06 | -0.78 | Upgrade
|
| Earnings From Continuing Operations | 1.34 | 2.59 | 2.27 | 1.6 | -2.9 | 0.86 | Upgrade
|
| Net Income | 1.34 | 2.59 | 2.27 | 1.6 | -2.9 | 0.86 | Upgrade
|
| Net Income to Common | 1.34 | 2.59 | 2.27 | 1.6 | -2.9 | 0.86 | Upgrade
|
| Net Income Growth | - | 14.12% | 41.71% | - | - | -25.81% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | 0.02 | 0.02 | -0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.03 | 0.02 | 0.02 | -0.03 | 0.01 | Upgrade
|
| EPS Growth | - | 14.12% | 41.71% | - | - | -25.80% | Upgrade
|
| Free Cash Flow | - | -141.59 | 53.05 | 8.52 | -54.2 | -108.58 | Upgrade
|
| Free Cash Flow Per Share | - | -1.42 | 0.53 | 0.09 | -0.54 | -1.09 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 92.54% | 93.42% | 99.15% | 100.00% | Upgrade
|
| Operating Margin | 71.22% | 64.85% | 60.27% | 67.74% | 70.76% | 63.60% | Upgrade
|
| Profit Margin | 2.45% | 6.77% | 7.17% | 5.12% | -10.42% | 3.15% | Upgrade
|
| Free Cash Flow Margin | - | -369.26% | 167.35% | 27.20% | -194.92% | -398.64% | Upgrade
|
| EBITDA | 42.57 | 28.46 | 22.84 | 24.78 | 23.23 | 20.86 | Upgrade
|
| EBITDA Margin | 77.89% | 74.23% | 72.04% | 79.08% | 83.54% | 76.59% | Upgrade
|
| D&A For EBITDA | 3.65 | 3.6 | 3.73 | 3.56 | 3.55 | 3.54 | Upgrade
|
| EBIT | 38.93 | 24.86 | 19.1 | 21.23 | 19.67 | 17.32 | Upgrade
|
| EBIT Margin | 71.22% | 64.85% | 60.27% | 67.74% | 70.76% | 63.60% | Upgrade
|
| Effective Tax Rate | 67.33% | 51.51% | 23.47% | - | 169.68% | - | Upgrade
|
| Revenue as Reported | 58.95 | 42.45 | 31.7 | 31.26 | 28.43 | 27.55 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.