AION-TECH Solutions Limited (BOM:531439)
India · Delayed Price · Currency is INR 43.70
-0.32 (-0.73%)
At close: Feb 12, 2026
AION-TECH Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,221 | 889 | 932.76 | 929.61 | 609.21 | 500.1 |
Other Revenue | 11.39 | - | - | - | - | - |
| 1,233 | 889 | 932.76 | 929.61 | 609.21 | 500.1 | |
Revenue Growth (YoY) | 47.94% | -4.69% | 0.34% | 52.59% | 21.82% | 16.87% |
Cost of Revenue | 920.55 | 826.13 | 867.3 | 857.35 | 574.62 | 453.48 |
Gross Profit | 311.98 | 62.87 | 65.46 | 72.26 | 34.59 | 46.62 |
Selling, General & Admin | 4.33 | 4.33 | 5.5 | 9.79 | 8.3 | 5.06 |
Other Operating Expenses | 219.05 | 42.24 | 40.68 | 41.33 | 36.81 | 36.83 |
Operating Expenses | 363.17 | 112.12 | 83.68 | 61.27 | 48.9 | 45.64 |
Operating Income | -51.19 | -49.25 | -18.22 | 10.99 | -14.31 | 0.98 |
Interest Expense | -36.85 | -9.99 | -9.68 | -4.92 | -1.13 | -1.13 |
Interest & Investment Income | 23.2 | 23.2 | 12.33 | 10.33 | 26.75 | 1.47 |
Currency Exchange Gain (Loss) | -0.8 | -0.8 | -0.49 | -0.58 | -2.91 | -3.74 |
Other Non Operating Income (Expenses) | 4.98 | 4.98 | -0.37 | 0.48 | 0.21 | 1.31 |
EBT Excluding Unusual Items | -60.66 | -31.86 | -16.43 | 16.3 | 8.61 | -1.11 |
Gain (Loss) on Sale of Investments | 5.29 | 5.29 | - | - | - | - |
Gain (Loss) on Sale of Assets | 136.94 | 156.35 | - | - | - | - |
Other Unusual Items | -4.28 | - | - | - | - | - |
Pretax Income | 77.29 | 129.78 | -16.43 | 16.3 | 8.61 | -1.11 |
Income Tax Expense | 33.01 | 30.76 | 5.38 | 11.74 | 3.53 | 4.62 |
Net Income | 84.2 | 99.02 | -21.81 | 4.56 | 5.08 | -5.73 |
Net Income to Common | 84.2 | 99.02 | -21.81 | 4.56 | 5.08 | -5.73 |
Net Income Growth | -0.17% | - | - | -10.24% | - | - |
Shares Outstanding (Basic) | 89 | 35 | 35 | 35 | 26 | 19 |
Shares Outstanding (Diluted) | 89 | 35 | 35 | 35 | 26 | 19 |
Shares Change (YoY) | 154.16% | - | - | 31.85% | 39.64% | - |
EPS (Basic) | 0.95 | 2.86 | -0.63 | 0.13 | 0.19 | -0.31 |
EPS (Diluted) | 0.95 | 2.86 | -0.63 | 0.13 | 0.19 | -0.31 |
EPS Growth | -60.77% | - | - | -31.58% | - | - |
Free Cash Flow | - | -122.91 | -12.3 | -168.95 | 72.49 | 22.06 |
Free Cash Flow Per Share | - | -3.55 | -0.36 | -4.88 | 2.76 | 1.18 |
Gross Margin | 25.31% | 7.07% | 7.02% | 7.77% | 5.68% | 9.32% |
Operating Margin | -4.15% | -5.54% | -1.95% | 1.18% | -2.35% | 0.20% |
Profit Margin | 6.83% | 11.14% | -2.34% | 0.49% | 0.83% | -1.15% |
Free Cash Flow Margin | - | -13.83% | -1.32% | -18.17% | 11.90% | 4.41% |
EBITDA | -48.36 | -45.29 | -12.76 | 16.24 | -10.52 | 4.32 |
EBITDA Margin | -3.92% | -5.09% | -1.37% | 1.75% | -1.73% | 0.86% |
D&A For EBITDA | 2.84 | 3.96 | 5.46 | 5.25 | 3.79 | 3.34 |
EBIT | -51.19 | -49.25 | -18.22 | 10.99 | -14.31 | 0.98 |
EBIT Margin | -4.15% | -5.54% | -1.95% | 1.18% | -2.35% | 0.20% |
Effective Tax Rate | 42.71% | 23.70% | - | 72.02% | 41.00% | - |
Revenue as Reported | 1,267 | 923.17 | 945.22 | 940.96 | 636.56 | 504.11 |
Advertising Expenses | - | 0.82 | 1.51 | 1.6 | 0.25 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.