Navkar Urbanstructure Limited (BOM:531494)
India · Delayed Price · Currency is INR 0.7500
+0.0200 (2.74%)
At close: Apr 1, 2026
Navkar Urbanstructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 124.26 | 160.56 | 187.16 | 119.12 | 136.29 | 74.26 |
| 124.26 | 160.56 | 187.16 | 119.12 | 136.29 | 74.26 | |
Revenue Growth (YoY) | -2.44% | -14.21% | 57.12% | -12.60% | 83.52% | -83.30% |
Cost of Revenue | 89.91 | 130.61 | 161.49 | 96.16 | 112.75 | 45.64 |
Gross Profit | 34.35 | 29.95 | 25.67 | 22.96 | 23.55 | 28.62 |
Selling, General & Admin | 4.05 | 4.16 | 3.77 | 3.08 | 2.32 | 2.97 |
Other Operating Expenses | 20.03 | 18.27 | -8.83 | 9.93 | 6.24 | 7.64 |
Operating Expenses | 33.99 | 32.35 | 5.14 | 15.61 | 9.85 | 12.08 |
Operating Income | 0.36 | -2.4 | 20.54 | 7.35 | 13.69 | 16.54 |
Interest Expense | -1.31 | -1.62 | -1.37 | -0.42 | -15.05 | -17.15 |
Interest & Investment Income | 5.01 | 5.01 | 2.01 | 1.48 | 1.16 | 2.14 |
Earnings From Equity Investments | 0.22 | 0.22 | -6.22 | 3.37 | 7.5 | 7.62 |
Other Non Operating Income (Expenses) | 1.93 | 5.76 | -0.86 | 3.22 | 2.34 | -2.49 |
EBT Excluding Unusual Items | 6.21 | 6.97 | 14.1 | 15.01 | 9.65 | 6.67 |
Gain (Loss) on Sale of Assets | - | - | 0.41 | -0.09 | - | - |
Other Unusual Items | - | - | -0.1 | -0.82 | - | - |
Pretax Income | 6.21 | 6.97 | 14.41 | 14.1 | 9.65 | 6.67 |
Income Tax Expense | 3.84 | 3.84 | 4.25 | 1.25 | 0.5 | 1.57 |
Net Income | 2.37 | 3.13 | 10.16 | 12.85 | 9.15 | 5.1 |
Net Income to Common | 2.37 | 3.13 | 10.16 | 12.85 | 9.15 | 5.1 |
Net Income Growth | -88.58% | -69.14% | -20.97% | 40.43% | 79.35% | 30.85% |
Shares Outstanding (Basic) | 113 | 627 | 1,016 | 1,071 | 497 | 491 |
Shares Outstanding (Diluted) | 113 | 627 | 1,016 | 1,071 | 497 | 491 |
Shares Change (YoY) | -88.54% | -38.29% | -5.16% | 115.32% | 1.37% | -1.30% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EPS Growth | -0.30% | -50.00% | -16.67% | -34.78% | 76.92% | 32.58% |
Free Cash Flow | - | 3.15 | 26.24 | -62.66 | -583.84 | 48.03 |
Free Cash Flow Per Share | - | 0.01 | 0.03 | -0.06 | -1.17 | 0.10 |
Dividend Per Share | - | 0.005 | 0.002 | 0.004 | 0.004 | - |
Dividend Growth | - | 150.00% | -50.00% | - | - | - |
Gross Margin | 27.64% | 18.65% | 13.72% | 19.27% | 17.27% | 38.54% |
Operating Margin | 0.29% | -1.49% | 10.97% | 6.17% | 10.05% | 22.28% |
Profit Margin | 1.91% | 1.95% | 5.43% | 10.79% | 6.71% | 6.87% |
Free Cash Flow Margin | - | 1.96% | 14.02% | -52.60% | -428.37% | 64.67% |
EBITDA | 10.07 | 7.52 | 30.73 | 9.95 | 14.99 | 18.02 |
EBITDA Margin | 8.10% | 4.68% | 16.42% | 8.35% | 11.00% | 24.26% |
D&A For EBITDA | 9.71 | 9.92 | 10.2 | 2.61 | 1.3 | 1.47 |
EBIT | 0.36 | -2.4 | 20.54 | 7.35 | 13.69 | 16.54 |
EBIT Margin | 0.29% | -1.49% | 10.97% | 6.17% | 10.05% | 22.28% |
Effective Tax Rate | 61.79% | 55.03% | 29.49% | 8.86% | 5.14% | 23.48% |
Revenue as Reported | 132.58 | 172.71 | 199.34 | 128 | 148.55 | 84.34 |
Advertising Expenses | - | 0.07 | 0.13 | 0.03 | 0.02 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.