Madhucon Projects Limited (BOM:531497)
India · Delayed Price · Currency is INR 5.00
+0.02 (0.40%)
At close: Jan 22, 2026
Madhucon Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,369 | 6,766 | 11,638 | 11,623 | 9,481 | 9,092 | Upgrade |
Other Revenue | -1,301 | - | - | 9,015 | 1,038 | 1,114 | Upgrade |
| 4,068 | 6,766 | 11,638 | 20,638 | 10,520 | 10,206 | Upgrade | |
Revenue Growth (YoY) | -74.44% | -41.86% | -43.61% | 96.19% | 3.07% | 34.28% | Upgrade |
Cost of Revenue | 4,294 | 5,359 | 9,496 | 10,308 | 7,451 | 8,973 | Upgrade |
Gross Profit | -226.56 | 1,406 | 2,142 | 10,331 | 3,069 | 1,233 | Upgrade |
Selling, General & Admin | 171.43 | 181.29 | 227.9 | 299.68 | 292.02 | 279.29 | Upgrade |
Other Operating Expenses | 2,395 | 4,048 | 4,904 | 3,542 | 2,373 | 199.45 | Upgrade |
Operating Expenses | 10,276 | 9,541 | 5,450 | 11,831 | 4,075 | 1,766 | Upgrade |
Operating Income | -10,502 | -8,134 | -3,308 | -1,500 | -1,006 | -533.03 | Upgrade |
Interest Expense | -401.66 | -349.48 | -390.14 | -471.22 | -313.7 | -2,399 | Upgrade |
Interest & Investment Income | 320.86 | 320.86 | 22.31 | - | 13.02 | 10.64 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 98.24 | 98.24 | Upgrade |
Other Non Operating Income (Expenses) | 769.35 | 769.35 | 1,717 | - | 123.31 | 64.96 | Upgrade |
EBT Excluding Unusual Items | -9,814 | -7,394 | -1,959 | -1,971 | -1,085 | -2,758 | Upgrade |
Other Unusual Items | 2,218 | 2,218 | 1,250 | - | - | - | Upgrade |
Pretax Income | -7,596 | -5,176 | -708.58 | -1,971 | -1,085 | -2,758 | Upgrade |
Income Tax Expense | 59.32 | 56.43 | -101.09 | -199.88 | 187.01 | -140.96 | Upgrade |
Earnings From Continuing Operations | -7,655 | -5,232 | -607.49 | -1,772 | -1,272 | -2,617 | Upgrade |
Minority Interest in Earnings | 658.3 | 480.38 | 156.32 | 334.56 | 208.27 | 283.01 | Upgrade |
Net Income | -6,997 | -4,752 | -451.17 | -1,437 | -1,063 | -2,334 | Upgrade |
Net Income to Common | -6,997 | -4,752 | -451.17 | -1,437 | -1,063 | -2,334 | Upgrade |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade |
Shares Change (YoY) | 0.24% | - | -0.01% | 0.01% | - | - | Upgrade |
EPS (Basic) | -94.70 | -64.40 | -6.11 | -19.47 | -14.41 | -31.63 | Upgrade |
EPS (Diluted) | -94.70 | -64.40 | -6.11 | -19.47 | -14.41 | -31.63 | Upgrade |
Free Cash Flow | -9,172 | -4,021 | -2,592 | -2,414 | 2,387 | -5,087 | Upgrade |
Free Cash Flow Per Share | -124.13 | -54.49 | -35.13 | -32.71 | 32.35 | -68.94 | Upgrade |
Gross Margin | -5.57% | 20.78% | 18.41% | 50.06% | 29.17% | 12.08% | Upgrade |
Operating Margin | -258.20% | -120.23% | -28.43% | -7.27% | -9.56% | -5.22% | Upgrade |
Profit Margin | -172.02% | -70.24% | -3.88% | -6.96% | -10.11% | -22.87% | Upgrade |
Free Cash Flow Margin | -225.48% | -59.43% | -22.28% | -11.70% | 22.69% | -49.85% | Upgrade |
EBITDA | -2,793 | -2,823 | -2,990 | 6,489 | 403.93 | 754.1 | Upgrade |
EBITDA Margin | -68.67% | -41.73% | -25.70% | 31.44% | 3.84% | 7.39% | Upgrade |
D&A For EBITDA | 7,709 | 5,311 | 318.1 | 7,989 | 1,409 | 1,287 | Upgrade |
EBIT | -10,502 | -8,134 | -3,308 | -1,500 | -1,006 | -533.03 | Upgrade |
EBIT Margin | -258.20% | -120.23% | -28.43% | -7.27% | -9.56% | -5.22% | Upgrade |
Revenue as Reported | 7,414 | 10,112 | 14,652 | 20,638 | 10,656 | 10,340 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.