Esaar (India) Limited (BOM:531502)
India · Delayed Price · Currency is INR 10.56
-0.21 (-1.95%)
At close: Feb 13, 2026
Esaar (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 69.96 | - | - | 63.12 | 4.39 | 84.83 |
Other Revenue | 24.82 | 188.91 | 158.48 | 129.27 | 86.8 | 142.08 |
| 94.78 | 188.91 | 158.48 | 192.39 | 91.18 | 226.91 | |
Revenue Growth (YoY) | -76.04% | 19.20% | -17.63% | 111.00% | -59.82% | 1.75% |
Cost of Revenue | - | - | - | 12.39 | -7.75 | 12.57 |
Gross Profit | 94.78 | 188.91 | 158.48 | 180 | 98.93 | 214.34 |
Selling, General & Admin | 3.95 | 4.88 | 4.63 | 3.06 | 2.8 | 1.29 |
Other Operating Expenses | 26.32 | 143.81 | 75.05 | 45.62 | -143.92 | 167.8 |
Operating Expenses | 32.27 | 150.69 | 81.65 | 49.04 | -140.99 | 169.08 |
Operating Income | 62.51 | 38.21 | 76.83 | 130.97 | 239.92 | 45.25 |
Interest Expense | -139.2 | -53.8 | -68.56 | -72.93 | -26.27 | -26.71 |
Other Non Operating Income (Expenses) | 0 | - | 0 | -0.04 | -0 | -0 |
EBT Excluding Unusual Items | -76.68 | -15.59 | 8.27 | 58.01 | 213.64 | 18.54 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | - |
Pretax Income | -76.68 | -15.59 | 8.27 | 58.01 | 213.61 | 18.54 |
Income Tax Expense | 84.46 | 6.85 | 13.1 | 13.24 | 3.53 | 3.08 |
Net Income | -161.14 | -22.44 | -4.83 | 44.77 | 210.08 | 15.46 |
Net Income to Common | -161.14 | -22.44 | -4.83 | 44.77 | 210.08 | 15.46 |
Net Income Growth | - | - | - | -78.69% | 1258.63% | -12.90% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 0.43% | 1.41% | -1.59% | - | - | - |
EPS (Basic) | -7.88 | -1.10 | -0.24 | 2.19 | 10.28 | 0.76 |
EPS (Diluted) | -7.88 | -1.10 | -0.24 | 2.19 | 10.28 | 0.76 |
EPS Growth | - | - | - | -78.69% | 1258.63% | -12.90% |
Free Cash Flow | - | -126.42 | 752.48 | -430.94 | -296.62 | -121.77 |
Free Cash Flow Per Share | - | -6.20 | 37.41 | -21.08 | -14.51 | -5.96 |
Gross Margin | 100.00% | 100.00% | 100.00% | 93.56% | 108.50% | 94.46% |
Operating Margin | 65.95% | 20.23% | 48.48% | 68.07% | 263.12% | 19.94% |
Profit Margin | -170.02% | -11.88% | -3.05% | 23.27% | 230.39% | 6.81% |
Free Cash Flow Margin | - | -66.92% | 474.82% | -223.99% | -325.31% | -53.66% |
EBITDA | 64.87 | 40.22 | 78.37 | 131.32 | 240.04 | 45.25 |
EBITDA Margin | 68.44% | 21.29% | 49.45% | 68.25% | 263.26% | 19.94% |
D&A For EBITDA | 2.35 | 2.01 | 1.54 | 0.35 | 0.13 | 0 |
EBIT | 62.51 | 38.21 | 76.83 | 130.97 | 239.92 | 45.25 |
EBIT Margin | 65.95% | 20.23% | 48.48% | 68.07% | 263.12% | 19.94% |
Effective Tax Rate | - | - | 158.35% | 22.82% | 1.65% | 16.59% |
Revenue as Reported | 94.78 | 188.91 | 158.48 | 213.47 | 369.57 | 378.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.