Maris Spinners Limited (BOM:531503)
India · Delayed Price · Currency is INR 29.82
-2.15 (-6.73%)
At close: Feb 11, 2026
Maris Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,674 | 1,690 | 1,607 | 1,468 | 1,704 | 1,060 |
Other Revenue | 55.58 | 58.62 | 62.19 | 20.12 | 13.18 | 22.29 |
| 1,729 | 1,749 | 1,669 | 1,488 | 1,717 | 1,083 | |
Revenue Growth (YoY) | 2.22% | 4.80% | 12.14% | -13.35% | 58.63% | -13.24% |
Cost of Revenue | 1,142 | 1,188 | 1,248 | 1,165 | 1,012 | 614.26 |
Gross Profit | 587.19 | 561.01 | 420.88 | 323.28 | 705.32 | 468.29 |
Selling, General & Admin | 145.33 | 133.09 | 120.04 | 122.13 | 113.15 | 89.1 |
Other Operating Expenses | 285.5 | 280.15 | 287.57 | 263.7 | 283.77 | 206.98 |
Operating Expenses | 498.66 | 479.95 | 466.57 | 440.09 | 440.44 | 338.26 |
Operating Income | 88.53 | 81.07 | -45.69 | -116.81 | 264.88 | 130.02 |
Interest Expense | -95.02 | -98.41 | -88.19 | -51.55 | -34.08 | -41.7 |
Interest & Investment Income | 0.87 | 0.87 | 1.14 | 1.25 | 1.97 | 1.24 |
Earnings From Equity Investments | - | - | 0 | 0 | 0 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.08 | 0 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | 0 |
EBT Excluding Unusual Items | -5.62 | -16.47 | -132.66 | -167.11 | 232.77 | 89.57 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.07 | 2.69 |
Other Unusual Items | - | - | - | 10.2 | - | - |
Pretax Income | -5.62 | -16.47 | -132.66 | -156.91 | 233.3 | 92.26 |
Income Tax Expense | -0.75 | -3.91 | -41.37 | -48.27 | 79.01 | 24.64 |
Net Income | -4.87 | -12.56 | -91.29 | -108.64 | 154.29 | 67.62 |
Net Income to Common | -4.87 | -12.56 | -91.29 | -108.64 | 154.29 | 67.62 |
Net Income Growth | - | - | - | - | 128.16% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.64% | - | - | - | -3.03% | - |
EPS (Basic) | -0.61 | -1.59 | -11.52 | -13.71 | 19.47 | 8.27 |
EPS (Diluted) | -0.61 | -1.59 | -11.52 | -13.71 | 19.47 | 8.27 |
EPS Growth | - | - | - | - | 135.28% | - |
Free Cash Flow | - | 140.88 | -27.54 | -68.48 | 251.55 | -58.07 |
Free Cash Flow Per Share | - | 17.78 | -3.48 | -8.64 | 31.74 | -7.11 |
Dividend Per Share | - | - | - | - | 1.000 | 1.000 |
Gross Margin | 33.95% | 32.08% | 25.22% | 21.73% | 41.07% | 43.26% |
Operating Margin | 5.12% | 4.64% | -2.74% | -7.85% | 15.43% | 12.01% |
Profit Margin | -0.28% | -0.72% | -5.47% | -7.30% | 8.98% | 6.25% |
Free Cash Flow Margin | - | 8.06% | -1.65% | -4.60% | 14.65% | -5.36% |
EBITDA | 161.06 | 147.78 | 13.27 | -62.54 | 308.4 | 172.2 |
EBITDA Margin | 9.31% | 8.45% | 0.80% | -4.20% | 17.96% | 15.91% |
D&A For EBITDA | 72.53 | 66.71 | 58.96 | 54.27 | 43.52 | 42.18 |
EBIT | 88.53 | 81.07 | -45.69 | -116.81 | 264.88 | 130.02 |
EBIT Margin | 5.12% | 4.64% | -2.74% | -7.85% | 15.43% | 12.01% |
Effective Tax Rate | - | - | - | - | 33.87% | 26.71% |
Revenue as Reported | 1,768 | 1,787 | 1,670 | 1,500 | 1,720 | 1,086 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.