Maris Spinners Limited (BOM:531503)
India · Delayed Price · Currency is INR 32.56
+0.32 (0.99%)
At close: Nov 28, 2025
Maris Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,685 | 1,690 | 1,607 | 1,468 | 1,704 | 1,060 | Upgrade |
Other Revenue | 61.1 | 58.62 | 62.19 | 20.12 | 13.18 | 22.29 | Upgrade |
| 1,746 | 1,749 | 1,669 | 1,488 | 1,717 | 1,083 | Upgrade | |
Revenue Growth (YoY) | 6.03% | 4.80% | 12.14% | -13.35% | 58.63% | -13.24% | Upgrade |
Cost of Revenue | 1,157 | 1,188 | 1,248 | 1,165 | 1,012 | 614.26 | Upgrade |
Gross Profit | 588.47 | 561.01 | 420.88 | 323.28 | 705.32 | 468.29 | Upgrade |
Selling, General & Admin | 142.42 | 133.09 | 120.04 | 122.13 | 113.15 | 89.1 | Upgrade |
Other Operating Expenses | 287.61 | 280.15 | 287.57 | 263.7 | 283.77 | 206.98 | Upgrade |
Operating Expenses | 497.56 | 479.95 | 466.57 | 440.09 | 440.44 | 338.26 | Upgrade |
Operating Income | 90.91 | 81.07 | -45.69 | -116.81 | 264.88 | 130.02 | Upgrade |
Interest Expense | -97.21 | -98.41 | -88.19 | -51.55 | -34.08 | -41.7 | Upgrade |
Interest & Investment Income | 0.87 | 0.87 | 1.14 | 1.25 | 1.97 | 1.24 | Upgrade |
Earnings From Equity Investments | - | - | 0 | 0 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.08 | 0 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | 0 | Upgrade |
EBT Excluding Unusual Items | -5.42 | -16.47 | -132.66 | -167.11 | 232.77 | 89.57 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.07 | 2.69 | Upgrade |
Other Unusual Items | - | - | - | 10.2 | - | - | Upgrade |
Pretax Income | -5.42 | -16.47 | -132.66 | -156.91 | 233.3 | 92.26 | Upgrade |
Income Tax Expense | -0.69 | -3.91 | -41.37 | -48.27 | 79.01 | 24.64 | Upgrade |
Net Income | -4.73 | -12.56 | -91.29 | -108.64 | 154.29 | 67.62 | Upgrade |
Net Income to Common | -4.73 | -12.56 | -91.29 | -108.64 | 154.29 | 67.62 | Upgrade |
Net Income Growth | - | - | - | - | 128.16% | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 0.11% | - | - | - | -3.03% | - | Upgrade |
EPS (Basic) | -0.60 | -1.59 | -11.52 | -13.71 | 19.47 | 8.27 | Upgrade |
EPS (Diluted) | -0.60 | -1.59 | -11.52 | -13.71 | 19.47 | 8.27 | Upgrade |
EPS Growth | - | - | - | - | 135.28% | - | Upgrade |
Free Cash Flow | 261.63 | 140.88 | -27.54 | -68.48 | 251.55 | -58.07 | Upgrade |
Free Cash Flow Per Share | 32.99 | 17.78 | -3.48 | -8.64 | 31.74 | -7.11 | Upgrade |
Dividend Per Share | - | - | - | - | 1.000 | 1.000 | Upgrade |
Gross Margin | 33.71% | 32.08% | 25.22% | 21.73% | 41.07% | 43.26% | Upgrade |
Operating Margin | 5.21% | 4.64% | -2.74% | -7.85% | 15.43% | 12.01% | Upgrade |
Profit Margin | -0.27% | -0.72% | -5.47% | -7.30% | 8.98% | 6.25% | Upgrade |
Free Cash Flow Margin | 14.99% | 8.06% | -1.65% | -4.60% | 14.65% | -5.36% | Upgrade |
EBITDA | 158.45 | 147.78 | 13.27 | -62.54 | 308.4 | 172.2 | Upgrade |
EBITDA Margin | 9.08% | 8.45% | 0.80% | -4.20% | 17.96% | 15.91% | Upgrade |
D&A For EBITDA | 67.54 | 66.71 | 58.96 | 54.27 | 43.52 | 42.18 | Upgrade |
EBIT | 90.91 | 81.07 | -45.69 | -116.81 | 264.88 | 130.02 | Upgrade |
EBIT Margin | 5.21% | 4.64% | -2.74% | -7.85% | 15.43% | 12.01% | Upgrade |
Effective Tax Rate | - | - | - | - | 33.87% | 26.71% | Upgrade |
Revenue as Reported | 1,784 | 1,787 | 1,670 | 1,500 | 1,720 | 1,086 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.