Maris Spinners Limited (BOM:531503)
India
· Delayed Price · Currency is INR 31.01
-2.32 (-6.96%)
At close: May 6, 2025
Maris Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,618 | 1,607 | 1,468 | 1,704 | 1,060 | 1,222 | Upgrade
|
| Other Revenue | 73.6 | 62.19 | 20.12 | 13.18 | 22.29 | 25.42 | Upgrade
|
| Revenue | 1,692 | 1,669 | 1,488 | 1,717 | 1,083 | 1,248 | Upgrade
|
| Revenue Growth (YoY) | -1.10% | 12.14% | -13.35% | 58.63% | -13.24% | -5.75% | Upgrade
|
| Cost of Revenue | 1,140 | 1,248 | 1,165 | 1,012 | 614.26 | 836.49 | Upgrade
|
| Gross Profit | 551.89 | 420.88 | 323.28 | 705.32 | 468.29 | 411.25 | Upgrade
|
| Selling, General & Admin | 131.92 | 120.04 | 122.13 | 113.15 | 89.1 | 104.69 | Upgrade
|
| Other Operating Expenses | 310.02 | 287.57 | 263.7 | 283.77 | 206.98 | 249.57 | Upgrade
|
| Operating Expenses | 496.07 | 466.57 | 440.09 | 440.44 | 338.26 | 401.36 | Upgrade
|
| Operating Income | 55.82 | -45.69 | -116.81 | 264.88 | 130.02 | 9.89 | Upgrade
|
| Interest Expense | -99.79 | -88.19 | -51.55 | -34.08 | -41.7 | -44.66 | Upgrade
|
| Interest & Investment Income | 1.14 | 1.14 | 1.25 | 1.97 | 1.24 | 1.64 | Upgrade
|
| Earnings From Equity Investments | 0 | 0 | 0 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0 | - | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | 0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -42.75 | -132.66 | -167.11 | 232.77 | 89.57 | -33.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 2.69 | 1.28 | Upgrade
|
| Other Unusual Items | - | - | 10.2 | - | - | - | Upgrade
|
| Pretax Income | -42.75 | -132.66 | -156.91 | 233.3 | 92.26 | -31.75 | Upgrade
|
| Income Tax Expense | -15.19 | -41.37 | -48.27 | 79.01 | 24.64 | -10.24 | Upgrade
|
| Net Income | -27.57 | -91.29 | -108.64 | 154.29 | 67.62 | -21.51 | Upgrade
|
| Net Income to Common | -27.57 | -91.29 | -108.64 | 154.29 | 67.62 | -21.51 | Upgrade
|
| Net Income Growth | - | - | - | 128.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | -3.03% | - | - | Upgrade
|
| EPS (Basic) | -3.48 | -11.52 | -13.71 | 19.47 | 8.27 | -2.63 | Upgrade
|
| EPS (Diluted) | -3.48 | -11.52 | -13.71 | 19.47 | 8.27 | -2.63 | Upgrade
|
| EPS Growth | - | - | - | 135.28% | - | - | Upgrade
|
| Free Cash Flow | - | -27.54 | -68.48 | 251.55 | -58.07 | 95.73 | Upgrade
|
| Free Cash Flow Per Share | - | -3.48 | -8.64 | 31.74 | -7.11 | 11.71 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | 1.000 | - | Upgrade
|
| Gross Margin | 32.62% | 25.22% | 21.73% | 41.07% | 43.26% | 32.96% | Upgrade
|
| Operating Margin | 3.30% | -2.74% | -7.85% | 15.43% | 12.01% | 0.79% | Upgrade
|
| Profit Margin | -1.63% | -5.47% | -7.30% | 8.98% | 6.25% | -1.72% | Upgrade
|
| Free Cash Flow Margin | - | -1.65% | -4.60% | 14.65% | -5.36% | 7.67% | Upgrade
|
| EBITDA | 118.29 | 13.27 | -62.54 | 308.4 | 172.2 | 57 | Upgrade
|
| EBITDA Margin | 6.99% | 0.80% | -4.20% | 17.96% | 15.91% | 4.57% | Upgrade
|
| D&A For EBITDA | 62.48 | 58.96 | 54.27 | 43.52 | 42.18 | 47.1 | Upgrade
|
| EBIT | 55.82 | -45.69 | -116.81 | 264.88 | 130.02 | 9.89 | Upgrade
|
| EBIT Margin | 3.30% | -2.74% | -7.85% | 15.43% | 12.01% | 0.79% | Upgrade
|
| Effective Tax Rate | - | - | - | 33.87% | 26.71% | - | Upgrade
|
| Revenue as Reported | 1,693 | 1,670 | 1,500 | 1,720 | 1,086 | 1,251 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.