Maris Spinners Limited (BOM:531503)
India flag India · Delayed Price · Currency is INR
31.01
-2.32 (-6.96%)
At close: May 6, 2025

Maris Spinners Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-91.29-108.64154.2967.62-21.51
Upgrade
Depreciation & Amortization
58.9654.2743.5242.1847.1
Upgrade
Loss (Gain) From Sale of Assets
1.050.280.34-2.69-
Upgrade
Loss (Gain) From Sale of Investments
--2.61---
Upgrade
Other Operating Activities
47.64-2.7654.9553.1733.6
Upgrade
Change in Accounts Receivable
-34.5821.7-19.4867.122.34
Upgrade
Change in Inventory
63.6476.59-107.9-109.48128.4
Upgrade
Change in Accounts Payable
-65.397.08143.51-32.32-73.95
Upgrade
Change in Other Net Operating Assets
62.51112.96158.8-79.54-18.43
Upgrade
Operating Cash Flow
42.61248.87428.036.05117.56
Upgrade
Operating Cash Flow Growth
-82.88%-41.86%6980.73%-94.86%-
Upgrade
Capital Expenditures
-70.15-317.35-176.48-64.11-21.82
Upgrade
Sale of Property, Plant & Equipment
0.270.8-2.690.18
Upgrade
Investment in Securities
-0.36-1.240.11-0.03
Upgrade
Other Investing Activities
6.3110.37-19.525.783.59
Upgrade
Investing Cash Flow
-63.93-306.18-194.76-55.53-18.09
Upgrade
Long-Term Debt Issued
111.05116.48105.6240.15-
Upgrade
Long-Term Debt Repaid
-----7.15
Upgrade
Net Debt Issued (Repaid)
111.05116.48105.6240.15-7.15
Upgrade
Issuance of Common Stock
---0.050.13
Upgrade
Common Dividends Paid
--7.93-7.93--8.05
Upgrade
Other Financing Activities
-88.19-51.55-34.08-41.7-46.28
Upgrade
Financing Cash Flow
22.8657.0163.62-1.5-61.35
Upgrade
Miscellaneous Cash Flow Adjustments
----00
Upgrade
Net Cash Flow
1.54-0.3296.89-50.9838.12
Upgrade
Free Cash Flow
-27.54-68.48251.55-58.0795.73
Upgrade
Free Cash Flow Margin
-1.65%-4.60%14.65%-5.36%7.67%
Upgrade
Free Cash Flow Per Share
-3.48-8.6431.74-7.1111.71
Upgrade
Cash Interest Paid
88.1951.5534.0841.744.65
Upgrade
Cash Income Tax Paid
-4.7956.5101.63
Upgrade
Levered Free Cash Flow
-141.79-196.5261.13-138.6389.98
Upgrade
Unlevered Free Cash Flow
-86.68-164.3182.43-112.57117.89
Upgrade
Change in Net Working Capital
46.93-171.77-49.84171.9-86.43
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.