Somany Ceramics Limited (BOM:531548)
India
· Delayed Price · Currency is INR 478.45
+4.10 (0.86%)
At close: May 27, 2025
Somany Ceramics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 26,433 | 25,914 | 24,785 | 20,945 | 16,506 | Upgrade
|
| Other Revenue | 154.5 | - | - | - | - | Upgrade
|
| Revenue | 26,588 | 25,914 | 24,785 | 20,945 | 16,506 | Upgrade
|
| Revenue Growth (YoY) | 2.60% | 4.55% | 18.34% | 26.89% | 2.52% | Upgrade
|
| Cost of Revenue | 17,826 | 12,104 | 10,815 | 9,205 | 7,806 | Upgrade
|
| Gross Profit | 8,761 | 13,810 | 13,970 | 11,740 | 8,700 | Upgrade
|
| Selling, General & Admin | 3,547 | 3,864 | 3,570 | 2,581 | 2,514 | Upgrade
|
| Other Operating Expenses | 3,005 | 7,402 | 8,511 | 7,088 | 4,247 | Upgrade
|
| Operating Expenses | 7,455 | 11,992 | 12,759 | 10,308 | 7,378 | Upgrade
|
| Operating Income | 1,306 | 1,818 | 1,211 | 1,431 | 1,323 | Upgrade
|
| Interest Expense | -524.3 | -402.81 | -352.88 | -258.92 | -362.15 | Upgrade
|
| Interest & Investment Income | - | 73.69 | 73.83 | 57.56 | 71.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.42 | 8.32 | 11.04 | 11.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.2 | -51.23 | -24.13 | -7.55 | -11.06 | Upgrade
|
| EBT Excluding Unusual Items | 872.1 | 1,444 | 916.03 | 1,233 | 1,032 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6.33 | 11.12 | 35.67 | -8.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 10.2 | 25.57 | -3.65 | 16.98 | Upgrade
|
| Asset Writedown | - | -11.44 | -2.38 | -1.81 | -28.25 | Upgrade
|
| Other Unusual Items | -20 | -20.51 | -21.77 | - | -184.47 | Upgrade
|
| Pretax Income | 852.1 | 1,428 | 928.58 | 1,264 | 827.37 | Upgrade
|
| Income Tax Expense | 272.3 | 434.23 | 259.41 | 329.46 | 221.47 | Upgrade
|
| Earnings From Continuing Operations | 579.8 | 993.85 | 669.17 | 934.16 | 605.9 | Upgrade
|
| Minority Interest in Earnings | 20.9 | -24.95 | 45.75 | -47.29 | -35.67 | Upgrade
|
| Net Income | 600.7 | 968.89 | 714.92 | 886.87 | 570.23 | Upgrade
|
| Net Income to Common | 600.7 | 968.89 | 714.92 | 886.87 | 570.23 | Upgrade
|
| Net Income Growth | -38.00% | 35.53% | -19.39% | 55.53% | 280.09% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -2.75% | -0.73% | - | - | 0.22% | Upgrade
|
| EPS (Basic) | 14.65 | 23.00 | 16.83 | 20.88 | 13.43 | Upgrade
|
| EPS (Diluted) | 14.65 | 22.98 | 16.83 | 20.88 | 13.43 | Upgrade
|
| EPS Growth | -36.25% | 36.54% | -19.40% | 55.53% | 279.25% | Upgrade
|
| Free Cash Flow | 577.9 | 2,319 | -119.91 | -1,283 | 3,122 | Upgrade
|
| Free Cash Flow Per Share | 14.09 | 55.01 | -2.82 | -30.21 | 73.50 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 32.95% | 53.29% | 56.37% | 56.05% | 52.71% | Upgrade
|
| Operating Margin | 4.91% | 7.02% | 4.89% | 6.83% | 8.01% | Upgrade
|
| Profit Margin | 2.26% | 3.74% | 2.88% | 4.23% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 8.95% | -0.48% | -6.13% | 18.91% | Upgrade
|
| EBITDA | 2,209 | 2,455 | 1,803 | 1,992 | 1,845 | Upgrade
|
| EBITDA Margin | 8.31% | 9.47% | 7.27% | 9.51% | 11.18% | Upgrade
|
| D&A For EBITDA | 902.6 | 636.55 | 591.93 | 560.49 | 522.65 | Upgrade
|
| EBIT | 1,306 | 1,818 | 1,211 | 1,431 | 1,323 | Upgrade
|
| EBIT Margin | 4.91% | 7.02% | 4.89% | 6.83% | 8.01% | Upgrade
|
| Effective Tax Rate | 31.96% | 30.41% | 27.94% | 26.07% | 26.77% | Upgrade
|
| Revenue as Reported | 26,678 | 26,020 | 24,931 | 21,079 | 16,634 | Upgrade
|
| Advertising Expenses | - | 592.96 | 542.65 | - | 254.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.