Somany Ceramics Limited (BOM:531548)
India · Delayed Price · Currency is INR 408.60
-5.30 (-1.28%)
At close: Feb 12, 2026
Somany Ceramics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 27,409 | 26,588 | 25,914 | 24,785 | 20,945 | 16,506 | |
Revenue Growth (YoY) | 4.32% | 2.60% | 4.55% | 18.34% | 26.89% | 2.52% |
Cost of Revenue | 13,766 | 12,935 | 12,104 | 10,815 | 9,205 | 7,806 |
Gross Profit | 13,643 | 13,653 | 13,810 | 13,970 | 11,740 | 8,700 |
Selling, General & Admin | 4,152 | 4,100 | 3,864 | 3,570 | 2,581 | 2,514 |
Other Operating Expenses | 7,222 | 7,336 | 7,402 | 8,511 | 7,088 | 4,247 |
Operating Expenses | 12,466 | 12,339 | 11,992 | 12,759 | 10,308 | 7,378 |
Operating Income | 1,176 | 1,314 | 1,818 | 1,211 | 1,431 | 1,323 |
Interest Expense | -482.68 | -513.68 | -402.81 | -352.88 | -258.92 | -362.15 |
Interest & Investment Income | 41.42 | 41.42 | 73.69 | 73.83 | 57.56 | 71.35 |
Currency Exchange Gain (Loss) | 6.92 | 6.92 | 5.42 | 8.32 | 11.04 | 11.08 |
Other Non Operating Income (Expenses) | 47.19 | 18.09 | -51.23 | -24.13 | -7.55 | -11.06 |
EBT Excluding Unusual Items | 789.26 | 866.86 | 1,444 | 916.03 | 1,233 | 1,032 |
Gain (Loss) on Sale of Investments | 0.75 | 0.75 | 6.33 | 11.12 | 35.67 | -8.61 |
Gain (Loss) on Sale of Assets | 12.34 | 12.34 | 10.2 | 25.57 | -3.65 | 16.98 |
Asset Writedown | -7.82 | -7.82 | -11.44 | -2.38 | -1.81 | -28.25 |
Other Unusual Items | 0.01 | -19.99 | -20.51 | -21.77 | - | -184.47 |
Pretax Income | 794.54 | 852.14 | 1,428 | 928.58 | 1,264 | 827.37 |
Income Tax Expense | 240.72 | 272.32 | 434.23 | 259.41 | 329.46 | 221.47 |
Earnings From Continuing Operations | 553.81 | 579.81 | 993.85 | 669.17 | 934.16 | 605.9 |
Minority Interest in Earnings | 93.26 | 20.86 | -24.95 | 45.75 | -47.29 | -35.67 |
Net Income | 647.08 | 600.68 | 968.89 | 714.92 | 886.87 | 570.23 |
Net Income to Common | 647.08 | 600.68 | 968.89 | 714.92 | 886.87 | 570.23 |
Net Income Growth | -6.96% | -38.00% | 35.53% | -19.39% | 55.53% | 280.09% |
Shares Outstanding (Basic) | 41 | 41 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 41 | 41 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 0.03% | -2.74% | -0.73% | - | - | 0.22% |
EPS (Basic) | 15.77 | 14.65 | 23.00 | 16.83 | 20.88 | 13.43 |
EPS (Diluted) | 15.77 | 14.65 | 22.98 | 16.83 | 20.88 | 13.43 |
EPS Growth | -7.00% | -36.25% | 36.54% | -19.40% | 55.53% | 279.25% |
Free Cash Flow | - | 577.79 | 2,319 | -119.91 | -1,283 | 3,122 |
Free Cash Flow Per Share | - | 14.09 | 55.01 | -2.82 | -30.21 | 73.50 |
Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 |
Dividend Growth | - | - | - | - | 25.00% | 20.00% |
Gross Margin | 49.78% | 51.35% | 53.29% | 56.37% | 56.05% | 52.71% |
Operating Margin | 4.29% | 4.94% | 7.02% | 4.89% | 6.83% | 8.01% |
Profit Margin | 2.36% | 2.26% | 3.74% | 2.88% | 4.23% | 3.45% |
Free Cash Flow Margin | - | 2.17% | 8.95% | -0.48% | -6.13% | 18.91% |
EBITDA | 2,103 | 2,116 | 2,455 | 1,803 | 1,992 | 1,845 |
EBITDA Margin | 7.67% | 7.96% | 9.47% | 7.27% | 9.51% | 11.18% |
D&A For EBITDA | 926.51 | 802.24 | 636.55 | 591.93 | 560.49 | 522.65 |
EBIT | 1,176 | 1,314 | 1,818 | 1,211 | 1,431 | 1,323 |
EBIT Margin | 4.29% | 4.94% | 7.02% | 4.89% | 6.83% | 8.01% |
Effective Tax Rate | 30.30% | 31.96% | 30.41% | 27.94% | 26.07% | 26.77% |
Revenue as Reported | 27,528 | 26,678 | 26,020 | 24,931 | 21,079 | 16,634 |
Advertising Expenses | - | 524.83 | 592.96 | 542.65 | - | 254.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.