Bampsl Securities Limited (BOM:531591)

Bampsl Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	244.77	1.89	0.7	1.41	2.04	2.46
Total Interest Expense	-	-	-	-	-	0.18
Net Interest Income	244.77	1.89	0.7	1.41	2.04	2.29
Other Revenue	10.4	234.3	83.14	29.84	1.03	2.84
Revenue	255.17	236.19	83.84	31.24	3.08	5.13
Revenue Growth (YoY)	133.90%	181.72%	168.36%	915.61%	-39.98%	-72.42%
Salaries & Employee Benefits	1.51	1.5	0.73	0.51	0.51	0.66
Cost of Services Provided	231.83	219.64	83.21	29.93	1.09	2.91
Other Operating Expenses	1.93	1.65	1.25	1.13	0.94	1.42
Total Operating Expenses	235.27	222.83	85.32	31.71	2.68	5.16
Operating Income	19.9	13.36	-1.48	-0.47	0.4	-0.04
Other Non-Operating Income (Expenses)	4.85	4.85	6.39	5.64	2.02	0.09
Pretax Income	24.75	18.21	4.91	5.17	2.42	0.05
Income Tax Expense	6.08	4.7	0.96	0.87	0.39	-0.15
Net Income	18.67	13.52	3.94	4.3	2.03	0.2
Net Income to Common	18.67	13.52	3.94	4.3	2.03	0.2
Net Income Growth	288.21%	242.76%	-8.32%	112.08%	919.10%	-
Shares Outstanding (Basic)	33	34	34	34	34	20
Shares Outstanding (Diluted)	33	34	34	34	34	20
Shares Change (YoY)	-1.96%	-	-	0.69%	69.85%	-42.34%
EPS (Basic)	0.56	0.40	0.12	0.13	0.06	0.01
EPS (Diluted)	0.56	0.40	0.12	0.13	0.06	0.01
EPS Growth	295.98%	242.76%	-8.32%	110.61%	500.00%	-
Free Cash Flow	-	-27.37	-0.03	0.14	-20.12	-2.48
Free Cash Flow Per Share	-	-0.80	-0.00	0.00	-0.59	-0.12
Operating Margin	7.80%	5.66%	-1.77%	-1.50%	12.97%	-0.70%
Profit Margin	7.32%	5.72%	4.70%	13.77%	65.93%	3.88%
Free Cash Flow Margin	-	-11.59%	-0.04%	0.46%	-654.06%	-48.29%
Effective Tax Rate	24.57%	25.78%	19.61%	16.79%	16.02%	-
Revenue as Reported	18.98	241.04	90.22	36.88	5.09	5.5

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.