Bampsl Securities Limited (BOM:531591)

Bampsl Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	-21.14	1.89	0.7	1.41	2.04	2.46
Total Interest Expense	-	-	-	-	-	0.18
Net Interest Income	-21.14	1.89	0.7	1.41	2.04	2.29
Other Revenue	259.85	234.3	83.14	29.84	1.03	2.84
Revenue	238.71	236.19	83.84	31.24	3.08	5.13
Revenue Growth (YoY)	80.66%	181.72%	168.36%	915.61%	-39.98%	-72.42%
Salaries & Employee Benefits	1.67	1.5	0.73	0.51	0.51	0.66
Cost of Services Provided	211.6	219.64	83.21	29.93	1.09	2.91
Other Operating Expenses	1.8	1.65	1.25	1.13	0.94	1.42
Total Operating Expenses	215.07	222.83	85.32	31.71	2.68	5.16
Operating Income	23.64	13.36	-1.48	-0.47	0.4	-0.04
Other Non-Operating Income (Expenses)	3.5	4.85	6.39	5.64	2.02	0.09
Pretax Income	27.14	18.21	4.91	5.17	2.42	0.05
Income Tax Expense	7.4	4.7	0.96	0.87	0.39	-0.15
Net Income	19.74	13.52	3.94	4.3	2.03	0.2
Net Income to Common	19.74	13.52	3.94	4.3	2.03	0.2
Net Income Growth	254.28%	242.76%	-8.32%	112.08%	919.10%	-
Shares Outstanding (Basic)	34	34	34	34	34	20
Shares Outstanding (Diluted)	34	34	34	34	34	20
Shares Change (YoY)	-1.71%	-	-	0.69%	69.85%	-42.34%
EPS (Basic)	0.58	0.40	0.12	0.13	0.06	0.01
EPS (Diluted)	0.58	0.40	0.12	0.13	0.06	0.01
EPS Growth	260.46%	242.76%	-8.32%	110.61%	500.00%	-
Free Cash Flow	-	-27.37	-0.03	0.14	-20.12	-2.48
Free Cash Flow Per Share	-	-0.80	-0.00	0.00	-0.59	-0.12
Operating Margin	9.90%	5.66%	-1.77%	-1.50%	12.97%	-0.70%
Profit Margin	8.27%	5.72%	4.70%	13.77%	65.93%	3.88%
Free Cash Flow Margin	-	-11.59%	-0.04%	0.46%	-654.06%	-48.29%
Effective Tax Rate	27.26%	25.78%	19.61%	16.79%	16.02%	-
Revenue as Reported	242.21	241.04	90.22	36.88	5.09	5.5

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.