Gorani Industries Limited (BOM:531608)
India
· Delayed Price · Currency is INR 83.00
+2.94 (3.67%)
At close: May 8, 2025
Gorani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 473.88 | 423.2 | 420.47 | 287.55 | 183.98 | 214.31 | Upgrade
|
| Revenue Growth (YoY) | 22.57% | 0.65% | 46.23% | 56.29% | -14.15% | 4.98% | Upgrade
|
| Cost of Revenue | 379.77 | 331.03 | 291.98 | 210.46 | 137.3 | 168.16 | Upgrade
|
| Gross Profit | 94.1 | 92.18 | 128.49 | 77.09 | 46.68 | 46.16 | Upgrade
|
| Selling, General & Admin | 50.2 | 46.77 | 75.36 | 35.44 | 22.9 | 20.07 | Upgrade
|
| Other Operating Expenses | 17.63 | 16.91 | 22.82 | 12.38 | 9.91 | 11.11 | Upgrade
|
| Operating Expenses | 71.84 | 67.73 | 102.52 | 51.64 | 36.05 | 34.04 | Upgrade
|
| Operating Income | 22.26 | 24.45 | 25.97 | 25.45 | 10.63 | 12.12 | Upgrade
|
| Interest Expense | -10.2 | -9.54 | -6.4 | -3.33 | -1.18 | -1.93 | Upgrade
|
| Interest & Investment Income | 1.61 | 1.61 | 0.27 | 0.02 | 0.04 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.71 | 1.71 | 1.28 | 1.11 | 1.13 | -0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.04 | -0.44 | -0.83 | -0.59 | -0.17 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 14.35 | 17.79 | 20.29 | 22.66 | 10.45 | 9.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.07 | - | - | -0 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.33 | - | Upgrade
|
| Pretax Income | 14.35 | 17.79 | 20.22 | 22.66 | 9.13 | 9.01 | Upgrade
|
| Income Tax Expense | 3.31 | 4.2 | 5.24 | 6.03 | 2.53 | 2.52 | Upgrade
|
| Net Income | 11.04 | 13.59 | 14.99 | 16.63 | 6.6 | 6.49 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Income to Common | 11.04 | 13.59 | 14.99 | 16.63 | 6.6 | 6.49 | Upgrade
|
| Net Income Growth | 599.75% | -9.34% | -9.90% | 152.02% | 1.67% | 14.97% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.36% | - | 9.40% | 0.55% | -0.00% | -5.61% | Upgrade
|
| EPS (Basic) | 2.06 | 2.53 | 2.79 | 3.41 | 1.35 | 1.33 | Upgrade
|
| EPS (Diluted) | 2.06 | 2.53 | 2.79 | 3.39 | 1.35 | 1.33 | Upgrade
|
| EPS Growth | 611.24% | -9.32% | -17.70% | 151.11% | 1.50% | 22.02% | Upgrade
|
| Free Cash Flow | - | -8.58 | -17.51 | -59.83 | 10.64 | 14.62 | Upgrade
|
| Free Cash Flow Per Share | - | -1.60 | -3.27 | -12.21 | 2.18 | 3.00 | Upgrade
|
| Gross Margin | 19.86% | 21.78% | 30.56% | 26.81% | 25.37% | 21.54% | Upgrade
|
| Operating Margin | 4.70% | 5.78% | 6.18% | 8.85% | 5.78% | 5.65% | Upgrade
|
| Profit Margin | 2.33% | 3.21% | 3.56% | 5.78% | 3.59% | 3.03% | Upgrade
|
| Free Cash Flow Margin | - | -2.03% | -4.17% | -20.81% | 5.78% | 6.82% | Upgrade
|
| EBITDA | 26.09 | 28.5 | 30.31 | 29.27 | 13.87 | 14.98 | Upgrade
|
| EBITDA Margin | 5.51% | 6.73% | 7.21% | 10.18% | 7.54% | 6.99% | Upgrade
|
| D&A For EBITDA | 3.83 | 4.05 | 4.34 | 3.82 | 3.24 | 2.87 | Upgrade
|
| EBIT | 22.26 | 24.45 | 25.97 | 25.45 | 10.63 | 12.12 | Upgrade
|
| EBIT Margin | 4.70% | 5.78% | 6.18% | 8.85% | 5.78% | 5.65% | Upgrade
|
| Effective Tax Rate | 23.04% | 23.61% | 25.89% | 26.61% | 27.71% | 27.94% | Upgrade
|
| Revenue as Reported | 476.66 | 426.58 | 425.85 | 288.68 | 185.15 | 214.83 | Upgrade
|
| Advertising Expenses | - | 0.07 | 37.48 | 0.05 | 0.07 | 0.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.