Gorani Industries Limited (BOM:531608)
India · Delayed Price · Currency is INR 57.41
+0.60 (1.06%)
At close: Mar 6, 2026
Gorani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 365.43 | 429.88 | 423.2 | 420.47 | 287.55 | 183.98 | |
Revenue Growth (YoY) | -22.89% | 1.58% | 0.65% | 46.23% | 56.29% | -14.15% |
Cost of Revenue | 269.3 | 335.11 | 331.03 | 291.98 | 210.46 | 137.3 |
Gross Profit | 96.12 | 94.77 | 92.18 | 128.49 | 77.09 | 46.68 |
Selling, General & Admin | 43.81 | 45.38 | 46.67 | 75.36 | 35.44 | 22.9 |
Other Operating Expenses | 25.15 | 25 | 17.01 | 22.82 | 12.38 | 9.91 |
Operating Expenses | 72.98 | 74.38 | 67.73 | 102.52 | 51.64 | 36.05 |
Operating Income | 23.14 | 20.39 | 24.45 | 25.97 | 25.45 | 10.63 |
Interest Expense | -9.77 | -10.03 | -9.54 | -6.4 | -3.33 | -1.18 |
Interest & Investment Income | 0.66 | 0.66 | 1.61 | 0.27 | 0.02 | 0.04 |
Currency Exchange Gain (Loss) | 1.71 | 1.71 | 1.71 | 1.28 | 1.11 | 1.13 |
Other Non Operating Income (Expenses) | -2.79 | -0.74 | -0.44 | -0.83 | -0.59 | -0.17 |
EBT Excluding Unusual Items | 12.95 | 11.99 | 17.79 | 20.29 | 22.66 | 10.45 |
Gain (Loss) on Sale of Assets | - | - | - | -0.07 | - | - |
Other Unusual Items | -0.05 | -0.05 | - | - | - | -1.33 |
Pretax Income | 12.9 | 11.94 | 17.79 | 20.22 | 22.66 | 9.13 |
Income Tax Expense | 3.62 | 3.37 | 4.2 | 5.24 | 6.03 | 2.53 |
Net Income | 9.29 | 8.58 | 13.59 | 14.99 | 16.63 | 6.6 |
Preferred Dividends & Other Adjustments | - | - | - | - | -0 | - |
Net Income to Common | 9.29 | 8.58 | 13.59 | 14.99 | 16.63 | 6.6 |
Net Income Growth | -15.91% | -36.88% | -9.34% | -9.90% | 152.02% | 1.67% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.37% | - | - | 9.40% | 0.55% | -0.00% |
EPS (Basic) | 1.73 | 1.60 | 2.53 | 2.79 | 3.41 | 1.35 |
EPS (Diluted) | 1.73 | 1.60 | 2.53 | 2.79 | 3.39 | 1.35 |
EPS Growth | -16.10% | -36.80% | -9.32% | -17.70% | 151.11% | 1.50% |
Free Cash Flow | - | 1.73 | -8.58 | -17.51 | -59.83 | 10.64 |
Free Cash Flow Per Share | - | 0.32 | -1.60 | -3.27 | -12.21 | 2.18 |
Gross Margin | 26.30% | 22.05% | 21.78% | 30.56% | 26.81% | 25.37% |
Operating Margin | 6.33% | 4.74% | 5.78% | 6.18% | 8.85% | 5.78% |
Profit Margin | 2.54% | 1.99% | 3.21% | 3.56% | 5.78% | 3.59% |
Free Cash Flow Margin | - | 0.40% | -2.03% | -4.17% | -20.81% | 5.78% |
EBITDA | 27.12 | 24.4 | 28.5 | 30.31 | 29.27 | 13.87 |
EBITDA Margin | 7.42% | 5.67% | 6.73% | 7.21% | 10.18% | 7.54% |
D&A For EBITDA | 3.98 | 4.01 | 4.05 | 4.34 | 3.82 | 3.24 |
EBIT | 23.14 | 20.39 | 24.45 | 25.97 | 25.45 | 10.63 |
EBIT Margin | 6.33% | 4.74% | 5.78% | 6.18% | 8.85% | 5.78% |
Effective Tax Rate | 28.02% | 28.18% | 23.61% | 25.89% | 26.61% | 27.71% |
Revenue as Reported | 365.74 | 432.26 | 426.58 | 425.85 | 288.68 | 185.15 |
Advertising Expenses | - | 0.06 | 0.07 | 37.48 | 0.05 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.