Marico Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	986,116	843,952	643,039	620,293	651,112	531,391
Market Cap Growth	16.08%	31.24%	3.67%	-4.73%	22.53%	49.76%
Enterprise Value	976,516	837,412	633,819	610,143	638,412	521,291
Last Close Price	759.65	645.02	489.39	463.90	482.69	387.36
PE Ratio	57.46	51.81	43.42	47.64	53.15	45.34
Forward PE	51.13	51.08	41.97	42.08	45.13	42.44
PS Ratio	7.58	7.79	6.66	6.35	6.85	6.60
PB Ratio	23.45	19.78	15.42	15.68	19.12	16.31
P/TBV Ratio	43.98	38.86	31.65	26.10	27.27	22.17
P/FCF Ratio	-	70.21	52.11	50.15	73.66	28.49
P/OCF Ratio	-	61.92	46.36	43.71	64.09	26.48
PEG Ratio	3.83	4.62	2.86	3.29	3.22	3.21
EV/Sales Ratio	7.51	7.73	6.57	6.25	6.71	6.48
EV/EBITDA Ratio	43.31	40.22	32.09	34.53	38.86	33.60
EV/EBIT Ratio	47.11	42.66	33.91	36.78	41.27	35.87
EV/FCF Ratio	-	69.67	51.36	49.32	72.22	27.95
Debt / Equity Ratio	0.14	0.13	0.13	0.15	0.14	0.16
Debt / EBITDA Ratio	0.26	0.26	0.26	0.34	0.28	0.32
Debt / FCF Ratio	-	0.46	0.43	0.49	0.54	0.27
Net Debt / Equity Ratio	-0.26	-0.37	-0.16	-0.18	-0.22	-0.31
Net Debt / EBITDA Ratio	-0.51	-0.77	-0.34	-0.41	-0.45	-0.64
Net Debt / FCF Ratio	-	-1.33	-0.55	-0.59	-0.84	-0.54
Asset Turnover	-	1.38	1.34	1.53	1.68	1.54
Inventory Turnover	-	4.26	3.77	4.10	4.32	3.45
Quick Ratio	-	1.44	0.97	1.00	0.90	0.99
Current Ratio	-	2.07	1.64	1.57	1.63	1.66
Return on Equity (ROE)	-	39.31%	36.97%	35.92%	37.67%	38.10%
Return on Assets (ROA)	-	15.57%	16.26%	16.29%	17.12%	17.34%
Return on Invested Capital (ROIC)	52.99%	49.88%	43.08%	42.68%	49.26%	46.37%
Return on Capital Employed (ROCE)	-	33.40%	37.60%	36.70%	42.60%	41.60%
Earnings Yield	1.74%	1.93%	2.30%	2.10%	1.88%	2.21%
FCF Yield	-	1.42%	1.92%	1.99%	1.36%	3.51%
Dividend Yield	1.36%	1.63%	1.94%	0.97%	1.92%	1.94%
Payout Ratio	-	27.81%	82.98%	44.70%	97.55%	82.59%
Buyback Yield / Dilution	0.09%	-0.09%	0.01%	-0.26%	-0.09%	0.01%
Total Shareholder Return	1.46%	1.54%	1.95%	0.71%	1.83%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.