Rainbow Foundations Limited (BOM:531694)
India · Delayed Price · Currency is INR 46.30
-0.70 (-1.49%)
At close: Mar 6, 2026
Rainbow Foundations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,803 | 1,561 | 934.83 | 402.4 | 360.19 | 346.19 | |
Revenue Growth (YoY) | 36.41% | 67.01% | 132.31% | 11.72% | 4.04% | 33.92% |
Cost of Revenue | 1,308 | 1,139 | 680.17 | 279.36 | 296.96 | 268.72 |
Gross Profit | 495.28 | 422.44 | 254.66 | 123.05 | 63.24 | 77.47 |
Selling, General & Admin | 20.24 | 15.55 | 11.51 | 10.37 | 9.39 | 9.08 |
Other Operating Expenses | 20.57 | 11.72 | 9.9 | 7.34 | 12.87 | 4.53 |
Operating Expenses | 44.46 | 31.37 | 26.75 | 18.83 | 23.4 | 15.05 |
Operating Income | 450.82 | 391.07 | 227.91 | 104.21 | 39.84 | 62.42 |
Interest Expense | -352.71 | -290 | -221.33 | -132.79 | -62.42 | -77.38 |
Interest & Investment Income | 7.9 | 7.9 | 35.08 | 49.18 | 34.7 | 30.13 |
Other Non Operating Income (Expenses) | 0.3 | 1.29 | -0.21 | 1.71 | 0.12 | -0 |
EBT Excluding Unusual Items | 106.32 | 110.26 | 41.44 | 22.3 | 12.24 | 15.17 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.15 | 0.05 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.35 | 0.01 | 0.07 | - |
Legal Settlements | - | - | - | -3.91 | - | - |
Pretax Income | 99.45 | 110.33 | 42.95 | 18.4 | 12.5 | 15.24 |
Income Tax Expense | 28.55 | 30.21 | 11.02 | 4.89 | 9.5 | 3.8 |
Net Income | 70.9 | 80.11 | 31.93 | 13.51 | 3 | 11.44 |
Net Income to Common | 70.9 | 80.11 | 31.93 | 13.51 | 3 | 11.44 |
Net Income Growth | 8.54% | 150.90% | 136.36% | 350.58% | -73.79% | -32.77% |
Shares Outstanding (Basic) | 49 | 50 | 50 | 46 | 6 | 6 |
Shares Outstanding (Diluted) | 49 | 50 | 50 | 46 | 6 | 6 |
Shares Change (YoY) | -1.39% | - | 6.76% | 743.01% | - | - |
EPS (Basic) | 1.44 | 1.61 | 0.64 | 0.29 | 0.54 | 2.07 |
EPS (Diluted) | 1.43 | 1.61 | 0.64 | 0.29 | 0.54 | 2.07 |
EPS Growth | 10.00% | 151.56% | 120.69% | -46.30% | -73.91% | -32.92% |
Free Cash Flow | - | -805.43 | -1,597 | -1,116 | -392.34 | 251.99 |
Free Cash Flow Per Share | - | -16.23 | -32.18 | -24.02 | -71.17 | 45.71 |
Gross Margin | 27.46% | 27.06% | 27.24% | 30.58% | 17.56% | 22.38% |
Operating Margin | 25.00% | 25.05% | 24.38% | 25.90% | 11.06% | 18.03% |
Profit Margin | 3.93% | 5.13% | 3.42% | 3.36% | 0.83% | 3.30% |
Free Cash Flow Margin | - | -51.59% | -170.79% | -277.38% | -108.93% | 72.79% |
EBITDA | 453.99 | 395.16 | 233.25 | 105.34 | 40.98 | 63.86 |
EBITDA Margin | 25.17% | 25.31% | 24.95% | 26.18% | 11.38% | 18.45% |
D&A For EBITDA | 3.17 | 4.1 | 5.34 | 1.13 | 1.14 | 1.43 |
EBIT | 450.82 | 391.07 | 227.91 | 104.21 | 39.84 | 62.42 |
EBIT Margin | 25.00% | 25.05% | 24.38% | 25.90% | 11.06% | 18.03% |
Effective Tax Rate | 28.71% | 27.38% | 25.66% | 26.58% | 76.01% | 24.92% |
Revenue as Reported | 1,812 | 1,571 | 972.06 | 455.66 | 395.56 | 376.83 |
Advertising Expenses | - | 0.28 | 0.2 | 0.16 | 0.21 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.