Rainbow Foundations Limited (BOM:531694)
India · Delayed Price · Currency is INR 48.55
-1.36 (-2.72%)
At close: Jan 19, 2026
Rainbow Foundations Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 77.8 | 80.11 | 31.93 | 13.51 | 3 | 11.44 | Upgrade |
Depreciation & Amortization | 3.94 | 4.1 | 5.34 | 1.13 | 1.14 | 1.43 | Upgrade |
Loss (Gain) From Sale of Assets | -0.32 | -0.01 | - | - | -0.07 | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | -0.15 | -0.05 | Upgrade |
Other Operating Activities | 342.79 | 293.38 | 189.61 | 86.13 | 28.29 | 47.58 | Upgrade |
Change in Accounts Receivable | -56.35 | -34.72 | -184.48 | -446.11 | -6.19 | 25.82 | Upgrade |
Change in Inventory | -948.07 | -1,159 | -1,563 | -1,170 | -281 | -227.61 | Upgrade |
Change in Accounts Payable | -1,700 | 11.15 | -61.94 | 399.3 | -136.56 | 393.57 | Upgrade |
Change in Other Net Operating Assets | 20.04 | - | - | - | - | - | Upgrade |
Operating Cash Flow | -2,260 | -805.18 | -1,582 | -1,116 | -391.55 | 252.19 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | - | 81.19% | Upgrade |
Capital Expenditures | -1.57 | -0.26 | -14.26 | -0.17 | -0.8 | -0.2 | Upgrade |
Sale of Property, Plant & Equipment | 0.78 | 0.01 | 1.11 | 0.01 | 0.1 | - | Upgrade |
Investment in Securities | -12.33 | -25.25 | - | - | -0.64 | -4.29 | Upgrade |
Other Investing Activities | 6.51 | 6.62 | 21.62 | 49.18 | 5.29 | 30.13 | Upgrade |
Investing Cash Flow | -9.62 | -21.87 | 842.6 | -101.96 | -104.8 | -18.56 | Upgrade |
Short-Term Debt Issued | - | - | 235.74 | 763.17 | 180.24 | - | Upgrade |
Long-Term Debt Issued | - | 2,361 | 1,362 | 674.33 | 486.03 | 370 | Upgrade |
Total Debt Issued | 3,859 | 2,361 | 1,597 | 1,438 | 666.27 | 370 | Upgrade |
Short-Term Debt Repaid | - | -267.24 | - | - | - | -166.49 | Upgrade |
Long-Term Debt Repaid | - | -969.77 | -580.24 | -167.93 | -102.2 | -359.25 | Upgrade |
Total Debt Repaid | -1,236 | -1,237 | -580.24 | -167.93 | -102.2 | -525.74 | Upgrade |
Net Debt Issued (Repaid) | 2,623 | 1,124 | 1,017 | 1,270 | 564.07 | -155.74 | Upgrade |
Issuance of Common Stock | - | - | - | 485.15 | - | - | Upgrade |
Preferred Dividends Paid | - | - | - | - | -0.05 | -0.06 | Upgrade |
Dividends Paid | - | - | - | - | -0.05 | -0.06 | Upgrade |
Other Financing Activities | -339.4 | -290.21 | -217.44 | -135.15 | -67.51 | -77.38 | Upgrade |
Financing Cash Flow | 2,283 | 833.8 | 665.57 | 1,299 | 496.51 | -233.18 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | 0 | - | - | - | Upgrade |
Net Cash Flow | 13.43 | 6.75 | -74.19 | 80.57 | 0.17 | 0.46 | Upgrade |
Free Cash Flow | -2,262 | -805.43 | -1,597 | -1,116 | -392.34 | 251.99 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 89.70% | Upgrade |
Free Cash Flow Margin | -128.41% | -51.59% | -170.79% | -277.38% | -108.93% | 72.79% | Upgrade |
Free Cash Flow Per Share | -45.45 | -16.23 | -32.18 | -24.02 | -71.17 | 45.71 | Upgrade |
Cash Interest Paid | 339.4 | 290.21 | 222.29 | 135.15 | 62.66 | 77.38 | Upgrade |
Cash Income Tax Paid | 16.27 | 19.14 | 8.62 | 4.73 | 9.21 | 3.47 | Upgrade |
Levered Free Cash Flow | -1,271 | -1,105 | -958.57 | -1,375 | -556.96 | -31.36 | Upgrade |
Unlevered Free Cash Flow | -1,059 | -923.64 | -820.24 | -1,292 | -517.95 | 17.01 | Upgrade |
Change in Working Capital | -2,685 | -1,183 | -1,809 | -1,217 | -423.75 | 191.79 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.