Gini Silk Mills Limited (BOM:531744)
India · Delayed Price · Currency is INR 56.67
-3.28 (-5.47%)
At close: Mar 4, 2026
Gini Silk Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 398.25 | 400.27 | 437.33 | 461.87 | 308.94 | 168.07 | |
Revenue Growth (YoY) | -1.96% | -8.48% | -5.31% | 49.50% | 83.82% | -53.57% |
Cost of Revenue | 120.48 | 129.02 | 142.26 | 154.42 | 97.5 | 58.43 |
Gross Profit | 277.78 | 271.24 | 295.07 | 307.45 | 211.44 | 109.63 |
Selling, General & Admin | 48.91 | 46 | 47.63 | 44.51 | 36.53 | 31.21 |
Other Operating Expenses | 217.09 | 210.28 | 221.77 | 240.46 | 178.23 | 92.48 |
Operating Expenses | 280.59 | 270.54 | 283.28 | 298.62 | 227.07 | 135.53 |
Operating Income | -2.81 | 0.71 | 11.79 | 8.83 | -15.63 | -25.9 |
Interest Expense | -3.98 | -5.56 | -7.68 | -6.93 | -1.66 | -3.6 |
Interest & Investment Income | 7.05 | 7.05 | 9.82 | 9.5 | 9.49 | 8.6 |
Earnings From Equity Investments | 0.21 | 0.21 | -0.09 | 0.06 | 0.01 | -0.02 |
Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.1 | 0.14 | - | - |
Other Non Operating Income (Expenses) | 11.63 | 9.35 | 8.73 | 7.17 | 7.24 | 7.23 |
EBT Excluding Unusual Items | 12.57 | 12.22 | 22.67 | 18.77 | -0.56 | -13.69 |
Gain (Loss) on Sale of Investments | 8.06 | 8.06 | 8.3 | 0.07 | 5.16 | 5.41 |
Gain (Loss) on Sale of Assets | 0.93 | 0.93 | 0.12 | - | - | 0.36 |
Other Unusual Items | - | - | 3.69 | - | - | - |
Pretax Income | 21.56 | 21.21 | 34.79 | 18.84 | 4.6 | -7.93 |
Income Tax Expense | 4.69 | 3.17 | 4.43 | 3.53 | 0.83 | -2.31 |
Net Income | 16.87 | 18.04 | 30.36 | 15.31 | 3.78 | -5.62 |
Net Income to Common | 16.87 | 18.04 | 30.36 | 15.31 | 3.78 | -5.62 |
Net Income Growth | -22.32% | -40.56% | 98.33% | 305.24% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.13% | - | -0.01% | -0.13% | 0.13% | - |
EPS (Basic) | 3.02 | 3.23 | 5.43 | 2.74 | 0.67 | -1.00 |
EPS (Diluted) | 3.02 | 3.23 | 5.43 | 2.74 | 0.67 | -1.00 |
EPS Growth | -22.42% | -40.56% | 98.34% | 305.75% | - | - |
Free Cash Flow | - | 0.2 | 30.89 | -0.95 | -69.16 | -9.3 |
Free Cash Flow Per Share | - | 0.04 | 5.52 | -0.17 | -12.35 | -1.66 |
Gross Margin | 69.75% | 67.77% | 67.47% | 66.57% | 68.44% | 65.23% |
Operating Margin | -0.71% | 0.18% | 2.70% | 1.91% | -5.06% | -15.41% |
Profit Margin | 4.24% | 4.51% | 6.94% | 3.31% | 1.22% | -3.34% |
Free Cash Flow Margin | - | 0.05% | 7.06% | -0.21% | -22.39% | -5.53% |
EBITDA | 10.57 | 13.99 | 24.96 | 21.77 | -4.24 | -14.98 |
EBITDA Margin | 2.65% | 3.50% | 5.71% | 4.71% | -1.37% | -8.91% |
D&A For EBITDA | 13.38 | 13.29 | 13.16 | 12.93 | 11.4 | 10.92 |
EBIT | -2.81 | 0.71 | 11.79 | 8.83 | -15.63 | -25.9 |
EBIT Margin | -0.71% | 0.18% | 2.70% | 1.91% | -5.06% | -15.41% |
Effective Tax Rate | 21.74% | 14.93% | 12.73% | 18.75% | 17.93% | - |
Revenue as Reported | 426.6 | 426.33 | 464.31 | 478.8 | 330.83 | 189.64 |
Advertising Expenses | - | 0.91 | 2.41 | 0.97 | 0.08 | 0.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.