Prajay Engineers Syndicate Limited (BOM:531746)
India · Delayed Price · Currency is INR 22.78
-0.08 (-0.35%)
At close: Feb 12, 2026
BOM:531746 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 468.88 | 574.55 | 574.6 | 298.28 | 930.5 | 383.67 |
Other Revenue | 42.25 | - | - | - | 0.47 | - |
| 511.13 | 574.55 | 574.6 | 298.28 | 930.96 | 383.67 | |
Revenue Growth (YoY) | -27.28% | -0.01% | 92.64% | -67.96% | 142.65% | -23.34% |
Cost of Revenue | 430.33 | 617.7 | 663.99 | 214.33 | 776.18 | 283.04 |
Gross Profit | 80.8 | -43.14 | -89.39 | 83.95 | 154.79 | 100.63 |
Selling, General & Admin | 67.11 | 50.62 | 33.96 | 32.82 | 26.63 | 13.16 |
Other Operating Expenses | 209.76 | 148.97 | 184.02 | 218.4 | 43.89 | 20.15 |
Operating Expenses | 310.67 | 236.42 | 256.05 | 291.56 | 111.62 | 73.18 |
Operating Income | -229.87 | -279.56 | -345.44 | -207.61 | 43.17 | 27.45 |
Interest Expense | -4.7 | -3.93 | -22.61 | -38.7 | -50.82 | -59.02 |
Interest & Investment Income | 0.35 | 0.35 | 1.99 | 0.93 | 1.17 | 0.39 |
Earnings From Equity Investments | -2.28 | -3.85 | -25.82 | -4.89 | -11.78 | -9.82 |
Other Non Operating Income (Expenses) | -0.6 | -0.6 | -0.77 | 159.06 | -0.58 | -0.6 |
EBT Excluding Unusual Items | -237.09 | -287.59 | -392.65 | -91.23 | -18.85 | -41.61 |
Gain (Loss) on Sale of Assets | - | - | - | -0.03 | - | - |
Pretax Income | -237.09 | -287.59 | -392.65 | -91.25 | -18.85 | -41.61 |
Income Tax Expense | 13.12 | 12.01 | 5.87 | 2.98 | 6.04 | 9.05 |
Earnings From Continuing Operations | -250.22 | -299.61 | -398.52 | -94.23 | -24.88 | -50.66 |
Minority Interest in Earnings | 4.75 | 22.6 | 9 | 2.92 | 0.23 | 0.9 |
Net Income | -245.47 | -277.01 | -389.52 | -91.31 | -24.65 | -49.76 |
Net Income to Common | -245.47 | -277.01 | -389.52 | -91.31 | -24.65 | -49.76 |
Shares Outstanding (Basic) | 76 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 76 | 70 | 70 | 70 | 70 | 70 |
EPS (Basic) | -3.23 | -3.96 | -5.57 | -1.31 | -0.35 | -0.71 |
EPS (Diluted) | -3.23 | -3.96 | -5.57 | -1.31 | -0.35 | -0.71 |
Free Cash Flow | - | 129.85 | 202.97 | 64.91 | -7.46 | 5.92 |
Free Cash Flow Per Share | - | 1.86 | 2.90 | 0.93 | -0.11 | 0.09 |
Gross Margin | 15.81% | -7.51% | -15.56% | 28.14% | 16.63% | 26.23% |
Operating Margin | -44.97% | -48.66% | -60.12% | -69.60% | 4.64% | 7.15% |
Profit Margin | -48.02% | -48.21% | -67.79% | -30.61% | -2.65% | -12.97% |
Free Cash Flow Margin | - | 22.60% | 35.32% | 21.76% | -0.80% | 1.54% |
EBITDA | -194.03 | -242.76 | -307.37 | -167.27 | 84.26 | 67.27 |
EBITDA Margin | -37.96% | -42.25% | -53.49% | -56.08% | 9.05% | 17.53% |
D&A For EBITDA | 35.84 | 36.8 | 38.08 | 40.35 | 41.1 | 39.82 |
EBIT | -229.87 | -279.56 | -345.44 | -207.61 | 43.17 | 27.45 |
EBIT Margin | -44.97% | -48.66% | -60.12% | -69.60% | 4.64% | 7.15% |
Revenue as Reported | 551.96 | 615.39 | 609.38 | 487.38 | 951.92 | 394.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.