Kaiser Corporation Limited (BOM:531780)
India · Delayed Price · Currency is INR 4.870
+0.210 (4.51%)
At close: Feb 12, 2026
Kaiser Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 136.14 | 198 | 255.75 | 188.47 | 330.49 | 235.06 |
Other Revenue | 0 | 0 | 0 | -0 | - | - |
| 136.14 | 198 | 255.75 | 188.47 | 330.49 | 235.06 | |
Revenue Growth (YoY) | -24.48% | -22.58% | 35.70% | -42.97% | 40.60% | 46.58% |
Cost of Revenue | 60.22 | 55.74 | 128.78 | 50.77 | 132.59 | 109.33 |
Gross Profit | 75.92 | 142.26 | 126.97 | 137.7 | 197.9 | 125.73 |
Selling, General & Admin | 37.07 | 42.67 | 22.17 | 33.71 | 39.34 | 18.71 |
Other Operating Expenses | 49.1 | 105.61 | 82.27 | 89.92 | 132.8 | 80.88 |
Operating Expenses | 87.44 | 149.85 | 106.17 | 125.67 | 174.2 | 101.96 |
Operating Income | -11.52 | -7.59 | 20.81 | 12.03 | 23.7 | 23.77 |
Interest Expense | -22.02 | -18.99 | -15.31 | -9.01 | -6.95 | -7.54 |
Interest & Investment Income | 0.85 | 0.85 | 0.8 | 0.44 | 0.39 | 0.35 |
Currency Exchange Gain (Loss) | 1.8 | 1.8 | 0.82 | 4.44 | -0.92 | -0.6 |
Other Non Operating Income (Expenses) | 0 | 0 | -1.13 | -2.17 | -2.08 | -0.41 |
EBT Excluding Unusual Items | -30.88 | -23.93 | 5.99 | 5.73 | 14.15 | 15.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 |
Pretax Income | -30.88 | -23.93 | 5.99 | 5.73 | 14.15 | 15.58 |
Income Tax Expense | -7.51 | -4.25 | 0.41 | 3.2 | 4.36 | -1.7 |
Earnings From Continuing Operations | -23.38 | -19.68 | 5.57 | 2.53 | 9.78 | 17.28 |
Minority Interest in Earnings | 10.67 | 8.96 | -2.35 | -1.16 | -4.3 | -7.94 |
Net Income | -12.7 | -10.71 | 3.22 | 1.38 | 5.49 | 9.35 |
Net Income to Common | -12.7 | -10.71 | 3.22 | 1.38 | 5.49 | 9.35 |
Net Income Growth | - | - | 134.08% | -74.93% | -41.26% | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 |
EPS (Basic) | -0.24 | -0.20 | 0.06 | 0.03 | 0.10 | 0.18 |
EPS (Diluted) | -0.24 | -0.20 | 0.06 | 0.03 | 0.10 | 0.18 |
EPS Growth | - | - | 134.09% | -74.93% | -41.26% | - |
Free Cash Flow | - | -51.18 | -8.95 | -28.77 | 24.45 | -6.11 |
Free Cash Flow Per Share | - | -0.97 | -0.17 | -0.55 | 0.47 | -0.12 |
Gross Margin | 55.77% | 71.85% | 49.65% | 73.06% | 59.88% | 53.49% |
Operating Margin | -8.46% | -3.83% | 8.14% | 6.38% | 7.17% | 10.11% |
Profit Margin | -9.33% | -5.41% | 1.26% | 0.73% | 1.66% | 3.98% |
Free Cash Flow Margin | - | -25.85% | -3.50% | -15.26% | 7.40% | -2.60% |
EBITDA | -10.08 | -6.03 | 22.54 | 14.07 | 25.76 | 26.02 |
EBITDA Margin | -7.41% | -3.04% | 8.81% | 7.47% | 7.80% | 11.07% |
D&A For EBITDA | 1.44 | 1.56 | 1.73 | 2.04 | 2.06 | 2.25 |
EBIT | -11.52 | -7.59 | 20.81 | 12.03 | 23.7 | 23.77 |
EBIT Margin | -8.46% | -3.83% | 8.14% | 6.38% | 7.17% | 10.11% |
Effective Tax Rate | - | - | 6.88% | 55.83% | 30.83% | - |
Revenue as Reported | 161.49 | 217.38 | 259.23 | 203.83 | 332.06 | 235.97 |
Advertising Expenses | - | 0.11 | 0.1 | 0.09 | 0.1 | 0.07 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.