BOM:531819 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019
Revenue	0.2	-	0.1	0.63	1.51	1.68
Revenue Growth (YoY)	-	-	-84.26%	-58.31%	-10.32%	-52.49%
Cost of Revenue	0.25	-	0.08	0.61	1.48	1.66
Gross Profit	-0.05	-	0.02	0.02	0.03	0.02
Selling, General & Admin	0.03	0.03	0.25	0.8	3	1.51
Other Operating Expenses	-1.86	-0.8	3.31	-0.29	-24.2	11.83
Operating Expenses	-23.38	-0.77	18.78	18.77	0.58	39.28
Operating Income	23.33	0.77	-18.75	-18.75	-0.55	-39.26
Interest Expense	-	-	-	-0.01	-	-11.83
Interest & Investment Income	1.3	1.3	-	-	0.7	0.8
Other Non Operating Income (Expenses)	-	-	-0	-	-0.01	-0.02
EBT Excluding Unusual Items	24.64	2.07	-18.76	-18.75	0.14	-50.31
Gain (Loss) on Sale of Assets	-	-	-	-0.02	-	-
Pretax Income	24.64	2.07	-18.76	-18.78	0.14	-50.31
Income Tax Expense	0.1	-	-	-	-	-
Net Income	24.54	2.07	-18.76	-18.78	0.14	-50.31
Net Income to Common	24.54	2.07	-18.76	-18.78	0.14	-50.31
Shares Outstanding (Basic)	9	10	10	10	10	10
Shares Outstanding (Diluted)	9	10	10	10	10	10
Shares Change (YoY)	-6.25%	-	-	-	-	-
EPS (Basic)	2.74	0.22	-1.96	-1.96	0.01	-5.25
EPS (Diluted)	2.74	0.22	-1.96	-1.96	0.01	-5.25
Free Cash Flow	-	-	-24.46	-12.12	4.85	-31.91
Free Cash Flow Per Share	-	-	-2.55	-1.26	0.51	-3.33
Gross Margin	-26.02%	-	22.22%	3.82%	2.14%	1.30%
Operating Margin	11904.59%	-	-18943.43%	-2980.60%	-36.60%	-2333.40%
Profit Margin	12518.88%	-	-18947.47%	-2985.37%	9.31%	-2989.94%
Free Cash Flow Margin	-	-	-24703.03%	-1926.23%	321.45%	-1896.46%
EBITDA	-	15.99	-3.54	-0.49	21.24	-13.32
EBITDA Margin	-	-	-	-77.90%	1407.46%	-
D&A For EBITDA	-	15.22	15.22	18.26	21.79	25.94
EBIT	23.33	0.77	-18.75	-18.75	-0.55	-39.26
EBIT Margin	11904.59%	-	-	-	-36.60%	-
Revenue as Reported	5.13	3.39	0.1	4.07	36.81	2.48
Advertising Expenses	-	0.03	0.06	0.07	0.09	0.1

Updated Feb 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.