BOM:531819 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019
Net Income	-18.76	-18.78	0.14	-50.31
Depreciation & Amortization	15.22	18.26	21.79	25.94
Loss (Gain) From Sale of Assets	-	0.02	-	-
Other Operating Activities	0.01	0.01	-0.69	11.04
Change in Accounts Receivable	-0.28	3.06	33.31	1.59
Change in Inventory	0.08	-0.03	0.01	-
Change in Accounts Payable	7.92	-14.62	-48.67	-20.17
Operating Cash Flow	4.18	-12.07	5.89	-31.91
Capital Expenditures	-28.63	-0.04	-1.04	-
Sale of Property, Plant & Equipment	0.25	0.07	-	-
Investment in Securities	17.4	-0.2	-12.46	-
Other Investing Activities	-	-	0.7	0.8
Investing Cash Flow	-10.99	-0.18	-12.8	0.8
Long-Term Debt Issued	6.65	0.16	18.45	53.65
Long-Term Debt Repaid	-	-	-12.5	-11.99
Net Debt Issued (Repaid)	6.65	0.16	5.95	41.66
Other Financing Activities	-0	-0.01	-0.01	-11.84
Financing Cash Flow	6.64	0.15	5.94	29.82
Miscellaneous Cash Flow Adjustments	-0	0	-	-
Net Cash Flow	-0.17	-12.1	-0.97	-1.29
Free Cash Flow	-24.46	-12.12	4.85	-31.91
Free Cash Flow Margin	-24703.03%	-1926.23%	321.45%	-1896.46%
Free Cash Flow Per Share	-2.55	-1.26	0.51	-3.33
Cash Interest Paid	-	0.01	-	11.82
Levered Free Cash Flow	-17.42	45.06	6.91	19.95
Unlevered Free Cash Flow	-17.42	45.07	6.91	27.34
Change in Working Capital	7.71	-11.58	-15.35	-18.58

Updated Feb 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.