Zenith Steel Pipes & Industries Limited (BOM:531845)
India · Delayed Price · Currency is INR 5.15
-0.10 (-1.90%)
At close: Feb 12, 2026
BOM:531845 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 669.09 | 1,191 | 1,432 | 1,649 | 1,631 | 778.72 |
Other Revenue | - | - | -0 | - | - | - |
| 669.09 | 1,191 | 1,432 | 1,649 | 1,631 | 778.72 | |
Revenue Growth (YoY) | -51.28% | -16.85% | -13.16% | 1.10% | 109.47% | -23.19% |
Cost of Revenue | 356.59 | 544.85 | 802.37 | 1,229 | 949.67 | 478.23 |
Gross Profit | 312.5 | 646.07 | 629.86 | 419.87 | 681.53 | 300.49 |
Selling, General & Admin | 49.1 | 52.02 | 62.35 | 83.35 | 80.91 | 78.85 |
Other Operating Expenses | 315.9 | 541.87 | 520.49 | 453.41 | 449.51 | 184.77 |
Operating Expenses | 384.35 | 613.42 | 608.66 | 561.27 | 557.09 | 292.05 |
Operating Income | -71.85 | 32.65 | 21.2 | -141.4 | 124.44 | 8.44 |
Interest Expense | -51.3 | -51.09 | -29.12 | -34.5 | -68.06 | -33.89 |
Interest & Investment Income | 0.35 | 0.35 | 0.65 | - | 0.62 | 0.42 |
Currency Exchange Gain (Loss) | 33.33 | 23.08 | 2.8 | 64.95 | 2.73 | 2.68 |
Other Non Operating Income (Expenses) | 149.48 | -0.21 | -0.17 | -0.34 | 2.98 | 53.59 |
EBT Excluding Unusual Items | 60.02 | 4.79 | -4.63 | -111.29 | 62.71 | 31.24 |
Gain (Loss) on Sale of Assets | - | - | 0 | 0.23 | - | - |
Asset Writedown | - | - | - | - | - | -2.67 |
Other Unusual Items | - | - | - | - | 78.59 | - |
Pretax Income | 60.02 | 4.79 | -4.63 | -111.06 | 141.31 | 28.57 |
Income Tax Expense | - | - | - | - | 16.51 | - |
Earnings From Continuing Operations | 60.02 | 4.79 | -4.63 | -111.06 | 124.79 | 28.57 |
Earnings From Discontinued Operations | -2.3 | -2.54 | -2.33 | -32.77 | -8.51 | -164.32 |
Net Income | 57.72 | 2.25 | -6.97 | -143.84 | 116.28 | -135.75 |
Net Income to Common | 57.72 | 2.25 | -6.97 | -143.84 | 116.28 | -135.75 |
Shares Outstanding (Basic) | 143 | 142 | 142 | 142 | 142 | 136 |
Shares Outstanding (Diluted) | 143 | 142 | 142 | 142 | 142 | 136 |
Shares Change (YoY) | 0.79% | - | - | - | 4.54% | 3.67% |
EPS (Basic) | 0.40 | 0.02 | -0.05 | -1.01 | 0.82 | -1.00 |
EPS (Diluted) | 0.40 | 0.01 | -0.05 | -1.03 | 0.82 | -1.00 |
Free Cash Flow | - | 57.24 | 33.58 | 142.02 | -16.11 | 158.29 |
Free Cash Flow Per Share | - | 0.40 | 0.24 | 1.00 | -0.11 | 1.16 |
Gross Margin | 46.71% | 54.25% | 43.98% | 25.46% | 41.78% | 38.59% |
Operating Margin | -10.74% | 2.74% | 1.48% | -8.57% | 7.63% | 1.08% |
Profit Margin | 8.63% | 0.19% | -0.49% | -8.72% | 7.13% | -17.43% |
Free Cash Flow Margin | - | 4.81% | 2.34% | 8.61% | -0.99% | 20.33% |
EBITDA | -57.04 | 52.18 | 47.02 | -116.89 | 150.88 | 36.64 |
EBITDA Margin | -8.53% | 4.38% | 3.28% | -7.09% | 9.25% | 4.71% |
D&A For EBITDA | 14.81 | 19.53 | 25.82 | 24.52 | 26.44 | 28.2 |
EBIT | -71.85 | 32.65 | 21.2 | -141.4 | 124.44 | 8.44 |
EBIT Margin | -10.74% | 2.74% | 1.48% | -8.57% | 7.63% | 1.08% |
Effective Tax Rate | - | - | - | - | 11.69% | - |
Revenue as Reported | 930.38 | 1,293 | 1,485 | 1,720 | 1,640 | 885.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.