Zenith Steel Pipes & Industries Limited (BOM:531845)
7.53
-0.14 (-1.83%)
At close: Dec 5, 2025
BOM:531845 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 934.74 | 1,191 | 1,432 | 1,649 | 1,631 | 778.72 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 934.74 | 1,191 | 1,432 | 1,649 | 1,631 | 778.72 | Upgrade | |
Revenue Growth (YoY) | -37.54% | -16.85% | -13.16% | 1.10% | 109.47% | -23.19% | Upgrade |
Cost of Revenue | 488.37 | 544.85 | 802.37 | 1,229 | 949.67 | 478.23 | Upgrade |
Gross Profit | 446.37 | 646.07 | 629.86 | 419.87 | 681.53 | 300.49 | Upgrade |
Selling, General & Admin | 50.03 | 52.02 | 62.35 | 83.35 | 80.91 | 78.85 | Upgrade |
Other Operating Expenses | 311.24 | 541.87 | 520.49 | 453.41 | 449.51 | 184.77 | Upgrade |
Operating Expenses | 380.64 | 613.42 | 608.66 | 561.27 | 557.09 | 292.05 | Upgrade |
Operating Income | 65.74 | 32.65 | 21.2 | -141.4 | 124.44 | 8.44 | Upgrade |
Interest Expense | -51.2 | -51.09 | -29.12 | -34.5 | -68.06 | -33.89 | Upgrade |
Interest & Investment Income | 0.35 | 0.35 | 0.65 | - | 0.62 | 0.42 | Upgrade |
Currency Exchange Gain (Loss) | 30.43 | 23.08 | 2.8 | 64.95 | 2.73 | 2.68 | Upgrade |
Other Non Operating Income (Expenses) | -0.21 | -0.21 | -0.17 | -0.34 | 2.98 | 53.59 | Upgrade |
EBT Excluding Unusual Items | 45.12 | 4.79 | -4.63 | -111.29 | 62.71 | 31.24 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0 | 0.23 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -2.67 | Upgrade |
Other Unusual Items | - | - | - | - | 78.59 | - | Upgrade |
Pretax Income | 45.12 | 4.79 | -4.63 | -111.06 | 141.31 | 28.57 | Upgrade |
Income Tax Expense | - | - | - | - | 16.51 | - | Upgrade |
Earnings From Continuing Operations | 45.12 | 4.79 | -4.63 | -111.06 | 124.79 | 28.57 | Upgrade |
Earnings From Discontinued Operations | -2.59 | -2.54 | -2.33 | -32.77 | -8.51 | -164.32 | Upgrade |
Net Income | 42.53 | 2.25 | -6.97 | -143.84 | 116.28 | -135.75 | Upgrade |
Net Income to Common | 42.53 | 2.25 | -6.97 | -143.84 | 116.28 | -135.75 | Upgrade |
Shares Outstanding (Basic) | 143 | 142 | 142 | 142 | 142 | 136 | Upgrade |
Shares Outstanding (Diluted) | 143 | 142 | 142 | 142 | 142 | 136 | Upgrade |
Shares Change (YoY) | 1.34% | - | - | - | 4.54% | 3.67% | Upgrade |
EPS (Basic) | 0.30 | 0.02 | -0.05 | -1.01 | 0.82 | -1.00 | Upgrade |
EPS (Diluted) | 0.29 | 0.01 | -0.05 | -1.03 | 0.82 | -1.00 | Upgrade |
Free Cash Flow | -12.03 | 57.24 | 33.58 | 142.02 | -16.11 | 158.29 | Upgrade |
Free Cash Flow Per Share | -0.08 | 0.40 | 0.24 | 1.00 | -0.11 | 1.16 | Upgrade |
Gross Margin | 47.75% | 54.25% | 43.98% | 25.46% | 41.78% | 38.59% | Upgrade |
Operating Margin | 7.03% | 2.74% | 1.48% | -8.57% | 7.63% | 1.08% | Upgrade |
Profit Margin | 4.55% | 0.19% | -0.49% | -8.72% | 7.13% | -17.43% | Upgrade |
Free Cash Flow Margin | -1.29% | 4.81% | 2.34% | 8.61% | -0.99% | 20.33% | Upgrade |
EBITDA | 85.1 | 52.18 | 47.02 | -116.89 | 150.88 | 36.64 | Upgrade |
EBITDA Margin | 9.10% | 4.38% | 3.28% | -7.09% | 9.25% | 4.71% | Upgrade |
D&A For EBITDA | 19.36 | 19.53 | 25.82 | 24.52 | 26.44 | 28.2 | Upgrade |
EBIT | 65.74 | 32.65 | 21.2 | -141.4 | 124.44 | 8.44 | Upgrade |
EBIT Margin | 7.03% | 2.74% | 1.48% | -8.57% | 7.63% | 1.08% | Upgrade |
Effective Tax Rate | - | - | - | - | 11.69% | - | Upgrade |
Revenue as Reported | 1,143 | 1,293 | 1,485 | 1,720 | 1,640 | 885.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.