Shree Metalloys Limited (BOM:531962)
India
· Delayed Price · Currency is INR 39.90
+1.91 (5.03%)
At close: Apr 17, 2025
Shree Metalloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,043 | 945.41 | 914.2 | 488.34 | 484.61 | 435.09 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | 3.41% | 87.21% | 0.77% | 11.38% | 2.89% | Upgrade
|
| Cost of Revenue | 1,021 | 929.62 | 897.06 | 475.17 | 471.17 | 421.43 | Upgrade
|
| Gross Profit | 22.45 | 15.79 | 17.14 | 13.17 | 13.43 | 13.66 | Upgrade
|
| Selling, General & Admin | 3.59 | 3.5 | 3.12 | 3.12 | 2.8 | 2.87 | Upgrade
|
| Other Operating Expenses | 1.5 | 2.7 | 2.87 | 3.18 | 3.74 | 3.79 | Upgrade
|
| Operating Expenses | 7.51 | 8.48 | 8.24 | 8.56 | 8.79 | 8.93 | Upgrade
|
| Operating Income | 14.94 | 7.31 | 8.9 | 4.61 | 4.64 | 4.73 | Upgrade
|
| Interest Expense | -0.88 | -0.46 | -1.08 | -0.97 | -0.55 | -3.05 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.49 | 0.02 | 0.27 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | - | 0.26 | - | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.89 | -0.27 | -0.04 | 0 | -0.48 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 15.15 | 6.77 | 8.27 | 3.93 | 3.87 | 1.96 | Upgrade
|
| Pretax Income | 15.15 | 6.77 | 8.27 | 3.93 | 3.87 | 1.96 | Upgrade
|
| Income Tax Expense | 4.36 | 1.71 | 2.07 | 1.29 | -0.01 | 0.61 | Upgrade
|
| Net Income | 10.79 | 5.06 | 6.2 | 2.64 | 3.88 | 1.36 | Upgrade
|
| Net Income to Common | 10.79 | 5.06 | 6.2 | 2.64 | 3.88 | 1.36 | Upgrade
|
| Net Income Growth | 158.64% | -18.33% | 135.12% | -32.06% | 186.32% | -9.43% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | 0.11% | -0.11% | -0.01% | - | Upgrade
|
| EPS (Basic) | 2.06 | 0.96 | 1.18 | 0.50 | 0.74 | 0.26 | Upgrade
|
| EPS (Diluted) | 2.06 | 0.96 | 1.18 | 0.50 | 0.74 | 0.26 | Upgrade
|
| EPS Growth | 158.13% | -18.33% | 134.85% | -31.99% | 186.33% | -9.43% | Upgrade
|
| Free Cash Flow | - | -8.56 | 52.72 | 21.54 | -50.75 | 75.45 | Upgrade
|
| Free Cash Flow Per Share | - | -1.63 | 10.03 | 4.10 | -9.66 | 14.36 | Upgrade
|
| Gross Margin | 2.15% | 1.67% | 1.88% | 2.70% | 2.77% | 3.14% | Upgrade
|
| Operating Margin | 1.43% | 0.77% | 0.97% | 0.94% | 0.96% | 1.09% | Upgrade
|
| Profit Margin | 1.03% | 0.54% | 0.68% | 0.54% | 0.80% | 0.31% | Upgrade
|
| Free Cash Flow Margin | - | -0.91% | 5.77% | 4.41% | -10.47% | 17.34% | Upgrade
|
| EBITDA | 17.25 | 9.59 | 11.15 | 6.87 | 6.89 | 7 | Upgrade
|
| EBITDA Margin | 1.65% | 1.01% | 1.22% | 1.41% | 1.42% | 1.61% | Upgrade
|
| D&A For EBITDA | 2.3 | 2.28 | 2.25 | 2.26 | 2.25 | 2.27 | Upgrade
|
| EBIT | 14.94 | 7.31 | 8.9 | 4.61 | 4.64 | 4.73 | Upgrade
|
| EBIT Margin | 1.43% | 0.77% | 0.97% | 0.94% | 0.96% | 1.09% | Upgrade
|
| Effective Tax Rate | 28.80% | 25.21% | 25.00% | 32.81% | - | 30.99% | Upgrade
|
| Revenue as Reported | 1,046 | 947.01 | 914.93 | 488.62 | 484.91 | 435.62 | Upgrade
|
| Advertising Expenses | - | - | 0.01 | 0.02 | 0.05 | 0.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.