Vashu Bhagnani Industries Limited (BOM: 532011)
India
· Delayed Price · Currency is INR 128.35
-5.95 (-4.43%)
At close: Dec 30, 2024
Vashu Bhagnani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 381.33 | 580.71 | 466.23 | 245.2 | 29.82 | 443.34 | Upgrade
|
| Revenue | 381.33 | 580.71 | 466.23 | 245.2 | 29.82 | 443.34 | Upgrade
|
| Revenue Growth (YoY) | -29.27% | 24.56% | 90.14% | 722.27% | -93.27% | 32.03% | Upgrade
|
| Cost of Revenue | 184.62 | 441.13 | 402.23 | 196.11 | - | 182.87 | Upgrade
|
| Gross Profit | 196.7 | 139.58 | 64 | 49.09 | 29.82 | 260.47 | Upgrade
|
| Selling, General & Admin | 25.14 | 17.56 | 16.05 | 14.17 | 13.13 | 14.24 | Upgrade
|
| Other Operating Expenses | 6.77 | 5.14 | 11.2 | 3.32 | 9.5 | 4.74 | Upgrade
|
| Operating Expenses | 32.28 | 22.96 | 27.37 | 17.6 | 22.75 | 19.13 | Upgrade
|
| Operating Income | 164.42 | 116.62 | 36.63 | 31.49 | 7.07 | 241.34 | Upgrade
|
| Interest Expense | -10.81 | -7.38 | -5.52 | -3.22 | -0.66 | -1.87 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.04 | 0.47 | 0.17 | 4.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.65 | 0.11 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.57 | 2.63 | -0 | 0.16 | 0 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | 160.15 | 111.85 | 30.51 | 29.02 | 6.58 | 244.45 | Upgrade
|
| Pretax Income | 160.15 | 111.85 | 30.51 | 29.02 | 6.58 | 244.45 | Upgrade
|
| Income Tax Expense | 39.26 | 30.96 | 1.83 | 1.04 | 0.38 | -7.97 | Upgrade
|
| Net Income | 121.37 | 80.89 | 28.68 | 27.98 | 6.21 | 252.42 | Upgrade
|
| Net Income to Common | 121.37 | 80.89 | 28.68 | 27.98 | 6.21 | 252.42 | Upgrade
|
| Net Income Growth | 368.80% | 182.09% | 2.49% | 350.73% | -97.54% | 17776.63% | Upgrade
|
| Shares Outstanding (Basic) | - | 35 | 35 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | - | 35 | 35 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | - | - | 10.31% | - | - | - | Upgrade
|
| EPS (Basic) | - | 2.31 | 0.82 | 0.88 | 0.20 | 7.95 | Upgrade
|
| EPS (Diluted) | - | 2.31 | 0.82 | 0.88 | 0.20 | 7.95 | Upgrade
|
| EPS Growth | - | 182.09% | -7.08% | 350.73% | -97.54% | 17776.77% | Upgrade
|
| Free Cash Flow | -802.35 | -383.07 | -32.83 | -53.96 | -25.76 | 32.56 | Upgrade
|
| Free Cash Flow Per Share | - | -10.94 | -0.94 | -1.70 | -0.81 | 1.03 | Upgrade
|
| Gross Margin | 51.58% | 24.04% | 13.73% | 20.02% | 100.00% | 58.75% | Upgrade
|
| Operating Margin | 43.12% | 20.08% | 7.86% | 12.84% | 23.72% | 54.44% | Upgrade
|
| Profit Margin | 31.83% | 13.93% | 6.15% | 11.41% | 20.81% | 56.94% | Upgrade
|
| Free Cash Flow Margin | -210.41% | -65.96% | -7.04% | -22.01% | -86.38% | 7.34% | Upgrade
|
| EBITDA | 164.8 | 116.88 | 36.75 | 31.6 | 7.19 | 241.49 | Upgrade
|
| EBITDA Margin | 43.22% | 20.13% | 7.88% | 12.89% | 24.09% | 54.47% | Upgrade
|
| D&A For EBITDA | 0.38 | 0.26 | 0.12 | 0.11 | 0.11 | 0.15 | Upgrade
|
| EBIT | 164.42 | 116.62 | 36.63 | 31.49 | 7.07 | 241.34 | Upgrade
|
| EBIT Margin | 43.12% | 20.08% | 7.86% | 12.84% | 23.72% | 54.44% | Upgrade
|
| Effective Tax Rate | 24.51% | 27.68% | 6.00% | 3.59% | 5.71% | - | Upgrade
|
| Revenue as Reported | 387.94 | 583.39 | 466.27 | 245.95 | 29.99 | 448.31 | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.14 | 0.15 | 0.02 | 0.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.