Vashu Bhagnani Industries Limited (BOM:532011)
India · Delayed Price · Currency is INR 75.20
-2.80 (-3.59%)
At close: Dec 16, 2025
Vashu Bhagnani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 88.21 | 159.9 | 580.71 | 466.23 | 245.2 | 29.82 | Upgrade |
Other Revenue | 2.2 | 2.2 | - | - | - | - | Upgrade |
| 90.42 | 162.11 | 580.71 | 466.23 | 245.2 | 29.82 | Upgrade | |
Revenue Growth (YoY) | -76.29% | -72.08% | 24.56% | 90.14% | 722.27% | -93.27% | Upgrade |
Cost of Revenue | 53.9 | 67.36 | 441.13 | 402.23 | 196.11 | - | Upgrade |
Gross Profit | 36.52 | 94.75 | 139.58 | 64 | 49.09 | 29.82 | Upgrade |
Selling, General & Admin | 11.32 | 18.66 | 17.56 | 16.05 | 14.17 | 13.13 | Upgrade |
Other Operating Expenses | 11.72 | 13.06 | 5.14 | 11.2 | 3.32 | 9.5 | Upgrade |
Operating Expenses | 23.54 | 32.22 | 22.96 | 27.37 | 17.6 | 22.75 | Upgrade |
Operating Income | 12.98 | 62.53 | 116.62 | 36.63 | 31.49 | 7.07 | Upgrade |
Interest Expense | - | -4.66 | -7.38 | -5.52 | -3.22 | -0.66 | Upgrade |
Interest & Investment Income | 1.93 | 0.39 | 0.05 | 0.04 | 0.47 | 0.17 | Upgrade |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.08 | -0.65 | 0.11 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.13 | 3.32 | 2.63 | -0 | 0.16 | 0 | Upgrade |
EBT Excluding Unusual Items | 14.53 | 61.32 | 111.85 | 30.51 | 29.02 | 6.58 | Upgrade |
Pretax Income | 14.53 | 61.32 | 111.85 | 30.51 | 29.02 | 6.58 | Upgrade |
Income Tax Expense | -13.24 | -1.16 | 30.96 | 1.83 | 1.04 | 0.38 | Upgrade |
Earnings From Continuing Operations | 27.77 | 62.48 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade |
Minority Interest in Earnings | -0.57 | -0.19 | - | - | - | - | Upgrade |
Net Income | 27.2 | 62.28 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade |
Net Income to Common | 27.2 | 62.28 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade |
Net Income Growth | -77.59% | -23.00% | 182.09% | 2.50% | 350.73% | -97.54% | Upgrade |
Shares Outstanding (Basic) | 73 | 74 | 74 | 35 | 32 | 32 | Upgrade |
Shares Outstanding (Diluted) | 73 | 74 | 74 | 35 | 32 | 32 | Upgrade |
Shares Change (YoY) | - | - | 110.27% | 10.31% | - | - | Upgrade |
EPS (Basic) | 0.37 | 0.85 | 1.10 | 0.82 | 0.88 | 0.20 | Upgrade |
EPS (Diluted) | 0.37 | 0.85 | 1.10 | 0.82 | 0.88 | 0.20 | Upgrade |
EPS Growth | - | -23.00% | 34.16% | -7.08% | 350.73% | -97.54% | Upgrade |
Free Cash Flow | -445 | -731.66 | -383.07 | -32.83 | -53.96 | -25.76 | Upgrade |
Free Cash Flow Per Share | -6.06 | -9.94 | -5.21 | -0.94 | -1.70 | -0.81 | Upgrade |
Gross Margin | 40.39% | 58.45% | 24.04% | 13.73% | 20.02% | 100.00% | Upgrade |
Operating Margin | 14.36% | 38.57% | 20.08% | 7.86% | 12.84% | 23.72% | Upgrade |
Profit Margin | 30.08% | 38.42% | 13.93% | 6.15% | 11.41% | 20.82% | Upgrade |
Free Cash Flow Margin | -492.17% | -451.35% | -65.96% | -7.04% | -22.00% | -86.38% | Upgrade |
EBITDA | 13.47 | 63.03 | 116.88 | 36.75 | 31.6 | 7.19 | Upgrade |
EBITDA Margin | 14.90% | 38.88% | 20.13% | 7.88% | 12.89% | 24.09% | Upgrade |
D&A For EBITDA | 0.49 | 0.5 | 0.26 | 0.12 | 0.11 | 0.11 | Upgrade |
EBIT | 12.98 | 62.53 | 116.62 | 36.63 | 31.49 | 7.07 | Upgrade |
EBIT Margin | 14.36% | 38.57% | 20.08% | 7.86% | 12.84% | 23.72% | Upgrade |
Effective Tax Rate | - | - | 27.68% | 6.00% | 3.59% | 5.71% | Upgrade |
Revenue as Reported | 90.67 | 165.82 | 583.39 | 466.27 | 245.95 | 29.99 | Upgrade |
Advertising Expenses | - | 0.17 | 0.21 | 0.14 | 0.15 | 0.02 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.