Vashu Bhagnani Industries Limited (BOM:532011)
India
· Delayed Price · Currency is INR 95.10
-1.48 (-1.53%)
At close: Jun 10, 2025
Vashu Bhagnani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 159.9 | 580.71 | 466.23 | 245.2 | 29.82 | Upgrade
|
| Revenue | 159.9 | 580.71 | 466.23 | 245.2 | 29.82 | Upgrade
|
| Revenue Growth (YoY) | -72.46% | 24.56% | 90.14% | 722.27% | -93.27% | Upgrade
|
| Cost of Revenue | 67.36 | 441.13 | 402.23 | 196.11 | - | Upgrade
|
| Gross Profit | 92.55 | 139.58 | 64 | 49.09 | 29.82 | Upgrade
|
| Selling, General & Admin | 28.19 | 17.56 | 16.05 | 14.17 | 13.13 | Upgrade
|
| Other Operating Expenses | 6.73 | 5.14 | 11.2 | 3.32 | 9.5 | Upgrade
|
| Operating Expenses | 35.42 | 22.96 | 27.37 | 17.6 | 22.75 | Upgrade
|
| Operating Income | 57.12 | 116.62 | 36.63 | 31.49 | 7.07 | Upgrade
|
| Interest Expense | -1.71 | -7.38 | -5.52 | -3.22 | -0.66 | Upgrade
|
| Interest & Investment Income | - | 0.05 | 0.04 | 0.47 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.08 | -0.65 | 0.11 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.91 | 2.63 | -0 | 0.16 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 61.32 | 111.85 | 30.51 | 29.02 | 6.58 | Upgrade
|
| Pretax Income | 61.32 | 111.85 | 30.51 | 29.02 | 6.58 | Upgrade
|
| Income Tax Expense | -1.16 | 30.96 | 1.83 | 1.04 | 0.38 | Upgrade
|
| Earnings From Continuing Operations | 62.48 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade
|
| Minority Interest in Earnings | -0.19 | - | - | - | - | Upgrade
|
| Net Income | 62.28 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade
|
| Net Income to Common | 62.28 | 80.89 | 28.68 | 27.98 | 6.21 | Upgrade
|
| Net Income Growth | -23.00% | 182.09% | 2.50% | 350.73% | -97.54% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 35 | 35 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 35 | 35 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 109.33% | - | 10.31% | - | - | Upgrade
|
| EPS (Basic) | 1.13 | 2.31 | 0.82 | 0.88 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.85 | 2.31 | 0.82 | 0.88 | 0.20 | Upgrade
|
| EPS Growth | -63.22% | 182.09% | -7.08% | 350.73% | -97.54% | Upgrade
|
| Free Cash Flow | -731.66 | -383.07 | -32.83 | -53.96 | -25.76 | Upgrade
|
| Free Cash Flow Per Share | -9.98 | -10.94 | -0.94 | -1.70 | -0.81 | Upgrade
|
| Gross Margin | 57.88% | 24.04% | 13.73% | 20.02% | 100.00% | Upgrade
|
| Operating Margin | 35.72% | 20.08% | 7.86% | 12.84% | 23.72% | Upgrade
|
| Profit Margin | 38.95% | 13.93% | 6.15% | 11.41% | 20.82% | Upgrade
|
| Free Cash Flow Margin | -457.56% | -65.96% | -7.04% | -22.00% | -86.38% | Upgrade
|
| EBITDA | 57.62 | 116.88 | 36.75 | 31.6 | 7.19 | Upgrade
|
| EBITDA Margin | 36.04% | 20.13% | 7.88% | 12.89% | 24.09% | Upgrade
|
| D&A For EBITDA | 0.5 | 0.26 | 0.12 | 0.11 | 0.11 | Upgrade
|
| EBIT | 57.12 | 116.62 | 36.63 | 31.49 | 7.07 | Upgrade
|
| EBIT Margin | 35.72% | 20.08% | 7.86% | 12.84% | 23.72% | Upgrade
|
| Effective Tax Rate | - | 27.68% | 6.00% | 3.59% | 5.71% | Upgrade
|
| Revenue as Reported | 165.82 | 583.39 | 466.27 | 245.95 | 29.99 | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.14 | 0.15 | 0.02 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.