Vashu Bhagnani Industries Limited (BOM:532011)
India
· Delayed Price · Currency is INR 102.50
-1.40 (-1.35%)
At close: Apr 23, 2025
Vashu Bhagnani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 190.29 | 580.71 | 466.23 | 245.2 | 29.82 | 443.34 | Upgrade
|
| Revenue | 190.29 | 580.71 | 466.23 | 245.2 | 29.82 | 443.34 | Upgrade
|
| Revenue Growth (YoY) | -71.59% | 24.56% | 90.14% | 722.27% | -93.27% | 32.03% | Upgrade
|
| Cost of Revenue | 2.72 | 441.13 | 402.23 | 196.11 | - | 182.87 | Upgrade
|
| Gross Profit | 187.57 | 139.58 | 64 | 49.09 | 29.82 | 260.47 | Upgrade
|
| Selling, General & Admin | 25.48 | 17.56 | 16.05 | 14.17 | 13.13 | 14.24 | Upgrade
|
| Other Operating Expenses | 9.94 | 5.14 | 11.2 | 3.32 | 9.5 | 4.74 | Upgrade
|
| Operating Expenses | 35.86 | 22.96 | 27.37 | 17.6 | 22.75 | 19.13 | Upgrade
|
| Operating Income | 151.71 | 116.62 | 36.63 | 31.49 | 7.07 | 241.34 | Upgrade
|
| Interest Expense | -11.05 | -7.38 | -5.52 | -3.22 | -0.66 | -1.87 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.04 | 0.47 | 0.17 | 4.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.65 | 0.11 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.18 | 2.63 | -0 | 0.16 | 0 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | 144.81 | 111.85 | 30.51 | 29.02 | 6.58 | 244.45 | Upgrade
|
| Pretax Income | 144.81 | 111.85 | 30.51 | 29.02 | 6.58 | 244.45 | Upgrade
|
| Income Tax Expense | 35.48 | 30.96 | 1.83 | 1.04 | 0.38 | -7.97 | Upgrade
|
| Net Income | 110.03 | 80.89 | 28.68 | 27.98 | 6.21 | 252.42 | Upgrade
|
| Net Income to Common | 110.03 | 80.89 | 28.68 | 27.98 | 6.21 | 252.42 | Upgrade
|
| Net Income Growth | 262.93% | 182.09% | 2.50% | 350.73% | -97.54% | 17776.63% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 35 | 35 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 35 | 35 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 13.59% | - | 10.31% | - | - | - | Upgrade
|
| EPS (Basic) | 3.06 | 2.31 | 0.82 | 0.88 | 0.20 | 7.95 | Upgrade
|
| EPS (Diluted) | 3.06 | 2.31 | 0.82 | 0.88 | 0.20 | 7.95 | Upgrade
|
| EPS Growth | 219.51% | 182.09% | -7.08% | 350.73% | -97.54% | 17776.77% | Upgrade
|
| Free Cash Flow | - | -383.07 | -32.83 | -53.96 | -25.76 | 32.56 | Upgrade
|
| Free Cash Flow Per Share | - | -10.94 | -0.94 | -1.70 | -0.81 | 1.03 | Upgrade
|
| Gross Margin | 98.57% | 24.04% | 13.73% | 20.02% | 100.00% | 58.75% | Upgrade
|
| Operating Margin | 79.73% | 20.08% | 7.86% | 12.84% | 23.72% | 54.44% | Upgrade
|
| Profit Margin | 57.82% | 13.93% | 6.15% | 11.41% | 20.82% | 56.94% | Upgrade
|
| Free Cash Flow Margin | - | -65.96% | -7.04% | -22.00% | -86.38% | 7.34% | Upgrade
|
| EBITDA | 152.08 | 116.88 | 36.75 | 31.6 | 7.19 | 241.49 | Upgrade
|
| EBITDA Margin | 79.92% | 20.13% | 7.88% | 12.89% | 24.09% | 54.47% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.26 | 0.12 | 0.11 | 0.11 | 0.15 | Upgrade
|
| EBIT | 151.71 | 116.62 | 36.63 | 31.49 | 7.07 | 241.34 | Upgrade
|
| EBIT Margin | 79.73% | 20.08% | 7.86% | 12.84% | 23.72% | 54.44% | Upgrade
|
| Effective Tax Rate | 24.50% | 27.68% | 6.00% | 3.59% | 5.71% | - | Upgrade
|
| Revenue as Reported | 194.51 | 583.39 | 466.27 | 245.95 | 29.99 | 448.31 | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.14 | 0.15 | 0.02 | 0.3 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.