Gravity (India) Limited (BOM:532015)

Gravity (India) Statistics

Total Valuation

Gravity (India) has a market cap or net worth of INR 115.77 million. The enterprise value is 138.62 million.

Market Cap	115.77M
Enterprise Value	138.62M

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date	Feb 12, 2026
Ex-Dividend Date	n/a

Share Statistics

Gravity (India) has 9.00 million shares outstanding. The number of shares has increased by 0.53% in one year.

Current Share Class	9.00M
Shares Outstanding	9.00M
Shares Change (YoY)	+0.53%
Shares Change (QoQ)	-4.54%
Owned by Insiders (%)	18.93%
Owned by Institutions (%)	n/a
Float	5.13M

Valuation Ratios

The trailing PE ratio is 7.47.

PE Ratio	7.47
Forward PE	n/a
PS Ratio	0.57
PB Ratio	3.24
P/TBV Ratio	3.24
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	8.94
EV / Sales	0.68
EV / EBITDA	8.33
EV / EBIT	9.60
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 0.66.

Current Ratio	1.09
Quick Ratio	1.09
Debt / Equity	0.66
Debt / EBITDA	1.42
Debt / FCF	n/a
Interest Coverage	16.01

Financial Efficiency

Return on equity (ROE) is 55.36% and return on invested capital (ROIC) is 24.59%.

Return on Equity (ROE)	55.36%
Return on Assets (ROA)	5.84%
Return on Invested Capital (ROIC)	24.59%
Return on Capital Employed (ROCE)	24.27%
Weighted Average Cost of Capital (WACC)	3.26%
Revenue Per Employee	6.81M
Profits Per Employee	517,033
Employee Count	30
Asset Turnover	1.32
Inventory Turnover	n/a

Taxes

In the past 12 months, Gravity (India) has paid 1.85 million in taxes.

Income Tax	1.85M
Effective Tax Rate	10.66%

Stock Price Statistics

The stock price has increased by +156.32% in the last 52 weeks. The beta is -0.18, so Gravity (India)'s price volatility has been lower than the market average.

Beta (5Y)	-0.18
52-Week Price Change	+156.32%
50-Day Moving Average	10.29
200-Day Moving Average	6.94
Relative Strength Index (RSI)	56.81
Average Volume (20 Days)	36,879

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Gravity (India) had revenue of INR 204.44 million and earned 15.51 million in profits. Earnings per share was 1.72.

Revenue	204.44M
Gross Profit	15.89M
Operating Income	14.44M
Pretax Income	17.36M
Net Income	15.51M
EBITDA	16.64M
EBIT	14.44M
Earnings Per Share (EPS)	1.72

Balance Sheet

The company has 856,000 in cash and 23.71 million in debt, with a net cash position of -22.85 million or -2.54 per share.

Cash & Cash Equivalents	856,000
Total Debt	23.71M
Net Cash	-22.85M
Net Cash Per Share	-2.54
Equity (Book Value)	35.77M
Book Value Per Share	3.97
Working Capital	17.54M

Cash Flow

Operating Cash Flow	-1.35M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 7.77%, with operating and profit margins of 7.06% and 7.59%.

Gross Margin	7.77%
Operating Margin	7.06%
Pretax Margin	8.49%
Profit Margin	7.59%
EBITDA Margin	8.14%
EBIT Margin	7.06%
FCF Margin	n/a

Dividends & Yields

Gravity (India) does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.53%
Shareholder Yield	-0.53%
Earnings Yield	13.40%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 28, 2004. It was a forward split with a ratio of 3.

Last Split Date	May 28, 2004
Split Type	Forward
Split Ratio	3

Scores

Gravity (India) has an Altman Z-Score of 0.92 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.92
Piotroski F-Score	5