Unistar Multimedia Limited (BOM:532035)
India · Delayed Price · Currency is INR 3.330
+0.150 (4.72%)
At close: Jun 30, 2025
Unistar Multimedia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 137.54 | 141.2 | 412.83 | 244.31 | 17.82 | - | Upgrade |
Other Revenue | -0 | -0 | - | 19.22 | - | - | Upgrade |
| 137.54 | 141.2 | 412.83 | 263.53 | 17.82 | - | Upgrade | |
Revenue Growth (YoY) | -66.68% | -65.80% | 56.66% | 1378.75% | - | - | Upgrade |
Cost of Revenue | 140.11 | 140.59 | 406.45 | 249.11 | 0.16 | 0.76 | Upgrade |
Gross Profit | -2.57 | 0.62 | 6.39 | 14.42 | 17.66 | -0.76 | Upgrade |
Selling, General & Admin | 0.59 | 0.59 | 0.71 | - | 0.03 | 0.04 | Upgrade |
Other Operating Expenses | 2.27 | 2.73 | 3.24 | 8.68 | 10.13 | 0.6 | Upgrade |
Operating Expenses | 3.26 | 3.85 | 4.64 | 8.84 | 10.16 | 0.64 | Upgrade |
Operating Income | -5.83 | -3.24 | 1.75 | 5.58 | 7.5 | -1.4 | Upgrade |
Interest Expense | -0.11 | -0.11 | -0.14 | -0.09 | - | - | Upgrade |
Interest & Investment Income | 0.14 | 0.14 | 3.24 | - | 1.45 | 1.31 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.27 | 0.15 | 0.93 | - | - | -0 | Upgrade |
EBT Excluding Unusual Items | -5.53 | -3.06 | 5.78 | 5.49 | 9.04 | -0.08 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.88 | -341.84 | Upgrade |
Other Unusual Items | - | - | -0 | - | - | 0.01 | Upgrade |
Pretax Income | -5.53 | -3.06 | 5.78 | 5.49 | 10.92 | -341.91 | Upgrade |
Income Tax Expense | -0.45 | 0.17 | 1.46 | 1.93 | 1.38 | 0.01 | Upgrade |
Net Income | -5.08 | -3.23 | 4.32 | 3.56 | 9.54 | -341.92 | Upgrade |
Net Income to Common | -5.08 | -3.23 | 4.32 | 3.56 | 9.54 | -341.92 | Upgrade |
Net Income Growth | - | - | 21.41% | -62.70% | - | - | Upgrade |
Shares Outstanding (Basic) | - | 25 | 25 | 12 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | - | 25 | 25 | 12 | 10 | 10 | Upgrade |
Shares Change (YoY) | - | - | 101.87% | 23.83% | - | 0.00% | Upgrade |
EPS (Basic) | - | -0.13 | 0.17 | 0.29 | 0.95 | -34.19 | Upgrade |
EPS (Diluted) | - | -0.13 | 0.17 | 0.29 | 0.95 | -34.19 | Upgrade |
EPS Growth | - | - | -39.86% | -69.75% | - | - | Upgrade |
Free Cash Flow | - | -0.11 | -1.12 | -26.83 | 8.49 | -1.6 | Upgrade |
Free Cash Flow Per Share | - | -0.01 | -0.04 | -2.17 | 0.85 | -0.16 | Upgrade |
Gross Margin | -1.87% | 0.44% | 1.55% | 5.47% | 99.10% | - | Upgrade |
Operating Margin | -4.24% | -2.29% | 0.42% | 2.12% | 42.10% | - | Upgrade |
Profit Margin | -3.69% | -2.29% | 1.05% | 1.35% | 53.54% | - | Upgrade |
Free Cash Flow Margin | - | -0.08% | -0.27% | -10.18% | 47.65% | - | Upgrade |
EBITDA | -5.34 | -2.71 | 2.43 | 5.73 | - | - | Upgrade |
EBITDA Margin | -3.88% | -1.92% | 0.59% | 2.17% | - | - | Upgrade |
D&A For EBITDA | 0.49 | 0.53 | 0.68 | 0.16 | - | - | Upgrade |
EBIT | -5.83 | -3.24 | 1.75 | 5.58 | 7.5 | -1.4 | Upgrade |
EBIT Margin | -4.24% | -2.29% | 0.42% | 2.12% | 42.10% | - | Upgrade |
Effective Tax Rate | - | - | 25.23% | 35.13% | 12.61% | - | Upgrade |
Revenue as Reported | 137.95 | 141.49 | 417 | 263.53 | 1.24 | 1.31 | Upgrade |
Advertising Expenses | - | 0.08 | 0.02 | 2.09 | 0.03 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.