Abhinav Capital Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	42.83	54.77	152.95	132.43	67.2	32.51
Revenue	42.83	54.77	152.95	132.43	67.2	32.51
Revenue Growth (YoY)	-36.03%	-64.19%	15.49%	97.06%	106.70%	-25.16%
Gross Profit	42.83	54.77	152.95	132.43	67.2	32.51
Selling, General & Admin	7.41	7.23	6.16	3.63	3.48	2.34
Other Operating Expenses	1.31	3.09	4.55	2.32	2.61	11.4
Operating Expenses	8.71	10.32	10.71	5.95	6.11	13.8
Operating Income	34.12	44.45	142.24	126.48	61.09	18.72
Interest Expense	-1.6	-23.88	-33.35	-4.85	-2.3	-1.03
Other Non Operating Income (Expenses)	0	-	0	0	-	-
EBT Excluding Unusual Items	32.52	20.57	108.89	121.63	58.8	17.69
Pretax Income	32.52	20.57	108.89	121.63	58.8	17.69
Income Tax Expense	8.06	8.5	16.29	24.81	11.85	4.84
Net Income	24.46	12.08	92.6	96.82	46.95	12.85
Net Income to Common	24.46	12.08	92.6	96.82	46.95	12.85
Net Income Growth	71.36%	-86.96%	-4.36%	106.24%	265.37%	24.31%
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
Shares Change (YoY)	-0.43%	-	-0.01%	0.01%	-	0.01%
EPS (Basic)	3.54	1.74	13.37	13.98	6.78	1.86
EPS (Diluted)	3.54	1.74	13.37	13.98	6.78	1.86
EPS Growth	71.90%	-86.99%	-4.36%	106.22%	265.37%	24.30%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	79.66%	81.16%	93.00%	95.51%	90.91%	57.57%
Profit Margin	57.10%	22.05%	60.55%	73.11%	69.86%	39.52%
EBITDA	-	-	-	126.5	61.12	18.77
EBITDA Margin	-	-	-	95.53%	90.95%	57.73%
D&A For EBITDA	-	-	-	0.03	0.03	0.05
EBIT	34.12	44.45	142.24	126.48	61.09	18.72
EBIT Margin	79.66%	81.16%	93.00%	95.51%	90.91%	57.57%
Effective Tax Rate	24.79%	41.29%	14.96%	20.39%	20.15%	27.36%
Revenue as Reported	43.09	55.03	152.95	132.43	67.2	32.51
Advertising Expenses	-	0.09	0.1	0.13	0.11	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.