3B Blackbio Dx Limited (BOM:532067)
1,642.45
-16.45 (-0.99%)
At close: Feb 12, 2026
3B Blackbio Dx Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,290 | 964.69 | 741.25 | 618.36 | 806.46 | 2,267 |
Other Revenue | -0 | - | 2.89 | 2.32 | 69.03 | 28.92 |
| 1,290 | 964.69 | 744.13 | 620.68 | 875.5 | 2,296 | |
Revenue Growth (YoY) | 32.84% | 29.64% | 19.89% | -29.10% | -61.87% | 653.53% |
Cost of Revenue | 363.76 | 260.63 | 221.39 | 179.16 | 318.29 | 516.98 |
Gross Profit | 926.03 | 704.06 | 522.75 | 441.52 | 557.2 | 1,779 |
Selling, General & Admin | 171.24 | 79.32 | 71.02 | 50.27 | 38.34 | 47.01 |
Other Operating Expenses | 189.35 | 120.21 | 117.12 | 93.1 | 78.85 | 203.54 |
Operating Expenses | 375.73 | 210.4 | 198.71 | 152 | 123.91 | 256.71 |
Operating Income | 550.3 | 493.66 | 324.04 | 289.52 | 433.3 | 1,523 |
Interest Expense | -1.77 | -1.09 | -1.25 | -1.98 | -1.06 | -2.28 |
Interest & Investment Income | 84.19 | 84.19 | 61.66 | 38.71 | - | - |
Currency Exchange Gain (Loss) | 1.73 | 1.73 | 0.15 | 2.37 | - | - |
Other Non Operating Income (Expenses) | 53.33 | 0.64 | 0.75 | -3.35 | -0 | - |
EBT Excluding Unusual Items | 687.78 | 579.14 | 385.36 | 325.26 | 432.23 | 1,520 |
Gain (Loss) on Sale of Investments | 60.59 | 60.59 | 57.86 | 27.84 | - | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.1 | - | - | - |
Pretax Income | 748.62 | 639.98 | 443.32 | 353.1 | 432.23 | 1,520 |
Income Tax Expense | 167.02 | 163.07 | 122.31 | 93.73 | 110.24 | 381.67 |
Net Income | 574.68 | 476.91 | 321.01 | 259.37 | 322 | 1,139 |
Net Income to Common | 574.68 | 476.91 | 321.01 | 259.37 | 322 | 1,139 |
Net Income Growth | 21.01% | 48.57% | 23.77% | -19.45% | -71.72% | 1381.27% |
Shares Outstanding (Basic) | 8 | 9 | 9 | 9 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | 7 | 7 |
Shares Change (YoY) | 1.69% | - | 0.02% | 14.34% | 0.00% | 0.00% |
EPS (Basic) | 67.66 | 55.66 | 37.46 | 30.28 | 42.98 | 152.00 |
EPS (Diluted) | 67.66 | 55.66 | 37.46 | 30.28 | 42.98 | 152.00 |
EPS Growth | 19.00% | 48.57% | 23.74% | -29.55% | -71.72% | 1381.22% |
Free Cash Flow | - | 424.53 | 264.43 | 182.6 | 350.63 | 958.41 |
Free Cash Flow Per Share | - | 49.55 | 30.86 | 21.32 | 46.80 | 127.93 |
Dividend Per Share | - | 4.000 | 3.000 | 2.500 | 2.500 | 1.000 |
Dividend Growth | - | 33.33% | 20.00% | - | 150.00% | 42.86% |
Gross Margin | 71.80% | 72.98% | 70.25% | 71.14% | 63.64% | 77.49% |
Operating Margin | 42.67% | 51.17% | 43.55% | 46.65% | 49.49% | 66.31% |
Profit Margin | 44.56% | 49.44% | 43.14% | 41.79% | 36.78% | 49.59% |
Free Cash Flow Margin | - | 44.01% | 35.53% | 29.42% | 40.05% | 41.74% |
EBITDA | 561.38 | 504.52 | 334.61 | 298.15 | 440.02 | 1,529 |
EBITDA Margin | 43.53% | 52.30% | 44.97% | 48.04% | 50.26% | 66.58% |
D&A For EBITDA | 11.08 | 10.86 | 10.57 | 8.63 | 6.72 | 6.16 |
EBIT | 550.3 | 493.66 | 324.04 | 289.52 | 433.3 | 1,523 |
EBIT Margin | 42.67% | 51.17% | 43.55% | 46.65% | 49.49% | 66.31% |
Effective Tax Rate | 22.31% | 25.48% | 27.59% | 26.54% | 25.50% | 25.10% |
Revenue as Reported | 1,493 | 1,116 | 866.57 | 690.62 | 875.5 | 2,296 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.