BSEL Algo Limited (BOM:532123)
6.70
-0.07 (-1.03%)
At close: Sep 11, 2025
BSEL Algo Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | -92.46 | 129.64 | 281.12 | 396.17 | - | - | Upgrade |
Other Revenue | -0.33 | - | - | - | - | - | Upgrade |
-92.78 | 129.64 | 281.12 | 396.17 | - | - | Upgrade | |
Revenue Growth (YoY) | - | -53.89% | -29.04% | - | - | - | Upgrade |
Gross Profit | -92.78 | 129.64 | 281.12 | 396.17 | - | - | Upgrade |
Selling, General & Admin | 4.54 | 4.02 | 4.13 | 3.39 | 2.13 | 1.28 | Upgrade |
Other Operating Expenses | 8.7 | 11.37 | 12.17 | 11.15 | 8.32 | 4.84 | Upgrade |
Operating Expenses | 13.7 | 15.85 | 16.81 | 14.94 | 10.77 | 6.44 | Upgrade |
Operating Income | -106.48 | 113.79 | 264.31 | 381.23 | -10.77 | -6.44 | Upgrade |
Interest Expense | - | - | - | - | -0 | -0.04 | Upgrade |
Interest & Investment Income | - | 19.82 | 21.63 | 14.72 | 16.84 | 7.73 | Upgrade |
Other Non Operating Income (Expenses) | 18.06 | - | - | 0 | 47.32 | -0.99 | Upgrade |
EBT Excluding Unusual Items | -88.42 | 133.61 | 285.94 | 395.95 | 53.39 | 0.26 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.79 | 13.85 | Upgrade |
Pretax Income | -88.42 | 133.61 | 285.94 | 395.95 | 59.18 | 14.11 | Upgrade |
Income Tax Expense | -5.3 | 33.87 | 33.99 | 6.55 | 10.6 | 9.2 | Upgrade |
Net Income | -83.13 | 99.74 | 251.95 | 389.4 | 48.58 | 4.91 | Upgrade |
Net Income to Common | -83.13 | 99.74 | 251.95 | 389.4 | 48.58 | 4.91 | Upgrade |
Net Income Growth | - | -60.41% | -35.30% | 701.59% | 890.08% | - | Upgrade |
Shares Outstanding (Basic) | 85 | 87 | 83 | 83 | 83 | 83 | Upgrade |
Shares Outstanding (Diluted) | 85 | 87 | 83 | 83 | 83 | 83 | Upgrade |
Shares Change (YoY) | 2.74% | 4.84% | - | - | - | - | Upgrade |
EPS (Basic) | -0.98 | 1.15 | 3.05 | 4.71 | 0.59 | 0.06 | Upgrade |
EPS (Diluted) | -0.98 | 1.15 | 3.05 | 4.71 | 0.59 | 0.06 | Upgrade |
EPS Growth | - | -62.29% | -35.25% | 701.02% | 890.08% | - | Upgrade |
Free Cash Flow | - | -66.82 | 343.89 | -346.14 | -231.79 | 80.48 | Upgrade |
Free Cash Flow Per Share | - | -0.77 | 4.16 | -4.19 | -2.81 | 0.97 | Upgrade |
Gross Margin | - | 100.00% | 100.00% | 100.00% | - | - | Upgrade |
Operating Margin | - | 87.78% | 94.02% | 96.23% | - | - | Upgrade |
Profit Margin | - | 76.94% | 89.63% | 98.29% | - | - | Upgrade |
Free Cash Flow Margin | - | -51.54% | 122.33% | -87.37% | - | - | Upgrade |
EBITDA | -106.03 | 114.25 | 264.81 | 381.63 | -10.45 | -6.11 | Upgrade |
EBITDA Margin | - | 88.13% | 94.20% | 96.33% | - | - | Upgrade |
D&A For EBITDA | 0.45 | 0.46 | 0.5 | 0.4 | 0.32 | 0.32 | Upgrade |
EBIT | -106.48 | 113.79 | 264.31 | 381.23 | -10.77 | -6.44 | Upgrade |
EBIT Margin | - | 87.78% | 94.02% | 96.23% | - | - | Upgrade |
Effective Tax Rate | - | 25.35% | 11.88% | 1.65% | 17.91% | 65.23% | Upgrade |
Revenue as Reported | - | 149.46 | 302.75 | 410.89 | 69.95 | 20.58 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.