Vaibhav Global Limited (BOM: 532156)
India
· Delayed Price · Currency is INR 274.55
+5.10 (1.89%)
At close: Nov 22, 2024
Vaibhav Global Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 32,301 | 30,410 | 26,909 | 27,524 | 25,401 | 19,865 | Upgrade
|
| Other Revenue | - | - | - | - | 76.52 | 73.34 | Upgrade
|
| Revenue | 32,301 | 30,410 | 26,909 | 27,524 | 25,477 | 19,938 | Upgrade
|
| Revenue Growth (YoY) | 16.21% | 13.01% | -2.24% | 8.03% | 27.78% | 9.57% | Upgrade
|
| Cost of Revenue | 10,974 | 10,863 | 9,891 | 9,826 | 9,079 | 7,014 | Upgrade
|
| Gross Profit | 21,327 | 19,546 | 17,018 | 17,698 | 16,399 | 12,924 | Upgrade
|
| Selling, General & Admin | 6,608 | 6,309 | 5,801 | 5,689 | 4,808 | 3,894 | Upgrade
|
| Other Operating Expenses | 12,077 | 10,552 | 9,221 | 9,195 | 7,810 | 6,337 | Upgrade
|
| Operating Expenses | 19,679 | 17,795 | 15,799 | 15,432 | 13,009 | 10,545 | Upgrade
|
| Operating Income | 1,648 | 1,751 | 1,219 | 2,266 | 3,389 | 2,379 | Upgrade
|
| Interest Expense | -113.79 | -99.46 | -63.91 | -51.08 | -31.77 | -31.26 | Upgrade
|
| Interest & Investment Income | 87.52 | 87.52 | 67.09 | 43.21 | 32.22 | 57.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 93.82 | 93.82 | 125.62 | 45.94 | 57.94 | -43.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.97 | -7.28 | 61.46 | 99.32 | -14.52 | -12.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,774 | 1,826 | 1,409 | 2,404 | 3,433 | 2,350 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -46.57 | - | - | Upgrade
|
| Impairment of Goodwill | -15.69 | -15.69 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.73 | 14.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.45 | 0.1 | -0.08 | -1.77 | -0.82 | Upgrade
|
| Asset Writedown | -64.92 | -64.92 | - | - | - | - | Upgrade
|
| Other Unusual Items | 74.58 | 74.58 | 3.95 | 348.26 | 9.6 | 0.06 | Upgrade
|
| Pretax Income | 1,768 | 1,820 | 1,413 | 2,705 | 3,442 | 2,363 | Upgrade
|
| Income Tax Expense | 534.15 | 552.2 | 361.67 | 334.34 | 724.09 | 460.84 | Upgrade
|
| Earnings From Continuing Operations | 1,234 | 1,267 | 1,051 | 2,371 | 2,718 | 1,903 | Upgrade
|
| Minority Interest in Earnings | 9.57 | 11.8 | -1.76 | 6 | 0.29 | - | Upgrade
|
| Net Income | 1,243 | 1,279 | 1,050 | 2,377 | 2,718 | 1,903 | Upgrade
|
| Net Income to Common | 1,243 | 1,279 | 1,050 | 2,377 | 2,718 | 1,903 | Upgrade
|
| Net Income Growth | 2.36% | 21.87% | -55.84% | -12.54% | 42.85% | 23.41% | Upgrade
|
| Shares Outstanding (Basic) | 166 | 165 | 164 | 163 | 162 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 168 | 167 | 167 | 167 | 164 | Upgrade
|
| Shares Change (YoY) | 0.68% | 0.99% | -0.08% | 0.24% | 1.40% | -2.33% | Upgrade
|
| EPS (Basic) | 7.51 | 7.74 | 6.39 | 14.56 | 16.77 | 11.73 | Upgrade
|
| EPS (Diluted) | 7.37 | 7.59 | 6.29 | 14.24 | 16.32 | 11.58 | Upgrade
|
| EPS Growth | 1.66% | 20.67% | -55.83% | -12.75% | 40.88% | 26.35% | Upgrade
|
| Free Cash Flow | 1,894 | 2,332 | 916.39 | -2,127 | 2,689 | 1,918 | Upgrade
|
| Free Cash Flow Per Share | 11.23 | 13.84 | 5.49 | -12.74 | 16.14 | 11.68 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 6.000 | 5.000 | 2.800 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 20.00% | 78.57% | 40.00% | Upgrade
|
| Gross Margin | 66.03% | 64.28% | 63.24% | 64.30% | 64.37% | 64.82% | Upgrade
|
| Operating Margin | 5.10% | 5.76% | 4.53% | 8.23% | 13.30% | 11.93% | Upgrade
|
| Profit Margin | 3.85% | 4.21% | 3.90% | 8.64% | 10.67% | 9.54% | Upgrade
|
| Free Cash Flow Margin | 5.86% | 7.67% | 3.41% | -7.73% | 10.55% | 9.62% | Upgrade
|
| EBITDA | 2,059 | 2,103 | 1,550 | 2,534 | 3,571 | 2,524 | Upgrade
|
| EBITDA Margin | 6.38% | 6.91% | 5.76% | 9.21% | 14.01% | 12.66% | Upgrade
|
| D&A For EBITDA | 411.61 | 351.35 | 331.53 | 267.16 | 181.31 | 145.01 | Upgrade
|
| EBIT | 1,648 | 1,751 | 1,219 | 2,266 | 3,389 | 2,379 | Upgrade
|
| EBIT Margin | 5.10% | 5.76% | 4.53% | 8.23% | 13.30% | 11.93% | Upgrade
|
| Effective Tax Rate | 30.22% | 30.35% | 25.59% | 12.36% | 21.04% | 19.50% | Upgrade
|
| Revenue as Reported | 32,634 | 30,676 | 27,185 | 27,743 | 25,578 | 20,010 | Upgrade
|
| Advertising Expenses | - | 440.39 | 481.85 | 490.64 | 399.55 | 227.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.