Vaibhav Global Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	42,258	36,355	60,258	44,971	61,325	124,857
Market Cap Growth	-1.72%	-39.67%	33.99%	-26.67%	-50.88%	401.78%
Enterprise Value	42,027	36,943	60,666	44,520	58,652	122,914
Last Close Price	252.85	213.65	348.12	256.15	346.74	703.43
PE Ratio	20.21	23.71	47.11	42.85	25.80	45.94
PS Ratio	1.17	1.08	1.98	1.67	2.23	4.90
PB Ratio	2.92	2.69	4.79	3.74	5.44	12.95
P/TBV Ratio	3.54	3.32	6.10	4.38	6.42	13.95
P/FCF Ratio	-	27.94	25.84	49.08	-	46.44
P/OCF Ratio	-	22.06	21.77	35.37	69.73	38.32
EV/Sales Ratio	1.17	1.09	2.00	1.65	2.13	4.82
EV/EBITDA Ratio	13.69	16.47	28.85	28.72	23.15	34.42
EV/EBIT Ratio	17.71	19.68	34.64	36.53	25.88	36.27
EV/FCF Ratio	-	28.40	26.01	48.58	-	45.71
Debt / Equity Ratio	0.16	0.17	0.17	0.16	0.15	0.13
Debt / EBITDA Ratio	0.74	0.89	0.93	1.11	0.61	0.34
Debt / FCF Ratio	-	1.75	0.94	2.11	-	0.46
Net Debt / Equity Ratio	-0.02	-0.01	-0.01	-0.07	-0.02	-0.36
Net Debt / EBITDA Ratio	-0.08	-0.08	-0.07	-0.52	-0.10	-0.96
Net Debt / FCF Ratio	-	-0.13	-0.06	-0.87	0.12	-1.28
Asset Turnover	-	1.72	1.65	1.55	1.78	2.05
Inventory Turnover	-	1.81	1.75	1.57	1.85	2.10
Quick Ratio	-	1.05	1.05	1.00	0.85	1.59
Current Ratio	-	2.37	2.33	2.36	2.25	2.87
Return on Equity (ROE)	-	11.74%	10.30%	9.02%	22.67%	31.69%
Return on Assets (ROA)	-	5.97%	5.95%	4.38%	9.18%	17.04%
Return on Invested Capital (ROIC)	13.45%	11.14%	10.31%	8.15%	23.07%	44.02%
Return on Capital Employed (ROCE)	-	12.90%	12.80%	9.60%	19.10%	34.30%
Earnings Yield	4.95%	4.22%	2.12%	2.33%	3.88%	2.18%
FCF Yield	-	3.58%	3.87%	2.04%	-3.47%	2.15%
Dividend Yield	2.37%	2.81%	1.72%	2.34%	1.73%	0.71%
Payout Ratio	48.42%	64.98%	77.56%	94.13%	42.65%	14.30%
Buyback Yield / Dilution	-0.13%	-0.00%	-0.99%	0.08%	-0.24%	-1.40%
Total Shareholder Return	2.21%	2.81%	0.73%	2.43%	1.49%	-0.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.