Saregama India Limited (BOM: 532163)
India
· Delayed Price · Currency is INR 489.20
+11.25 (2.35%)
At close: Nov 14, 2024
Saregama India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,144 | 8,030 | 7,366 | 5,762 | 4,420 | 5,215 | Upgrade
|
| Revenue Growth (YoY) | 26.78% | 9.01% | 27.84% | 30.37% | -15.25% | -4.27% | Upgrade
|
| Cost of Revenue | 4,264 | 3,304 | 3,055 | 2,113 | 1,656 | 2,310 | Upgrade
|
| Gross Profit | 4,881 | 4,726 | 4,311 | 3,649 | 2,764 | 2,905 | Upgrade
|
| Selling, General & Admin | 1,052 | 878.67 | 807.83 | 548.62 | 415.9 | 971.95 | Upgrade
|
| Other Operating Expenses | 1,298 | 1,331 | 1,291 | 1,105 | 1,045 | 1,325 | Upgrade
|
| Operating Expenses | 2,823 | 2,572 | 2,307 | 1,784 | 1,517 | 2,344 | Upgrade
|
| Operating Income | 2,058 | 2,155 | 2,004 | 1,865 | 1,247 | 560.87 | Upgrade
|
| Interest Expense | -17.53 | -27.73 | -53.75 | -43.85 | -31.61 | -63.79 | Upgrade
|
| Interest & Investment Income | 408.96 | 408.96 | 295.04 | 253.12 | 238.6 | 68.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.74 | -0.74 | 26.49 | 8.97 | 2.25 | 5.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.67 | 9.43 | 0.22 | -0.76 | 2.32 | -0.96 | Upgrade
|
| EBT Excluding Unusual Items | 2,398 | 2,545 | 2,272 | 2,082 | 1,458 | 570.83 | Upgrade
|
| Merger & Restructuring Charges | -12.13 | -12.13 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 162.97 | 162.97 | 200.4 | 60.41 | 1.65 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | -0.19 | - | - | 0.02 | -0.17 | Upgrade
|
| Asset Writedown | -26.74 | -26.74 | - | - | - | - | Upgrade
|
| Other Unusual Items | 39.41 | 39.41 | 0.14 | 2.89 | 58.92 | 32.81 | Upgrade
|
| Pretax Income | 2,561 | 2,708 | 2,481 | 2,162 | 1,519 | 603.48 | Upgrade
|
| Income Tax Expense | 678.16 | 732.26 | 630.26 | 517.84 | 384.42 | 168.53 | Upgrade
|
| Earnings From Continuing Operations | 1,883 | 1,976 | 1,851 | 1,644 | 1,135 | 434.95 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -117.53 | - | - | Upgrade
|
| Net Income to Company | 1,883 | 1,976 | 1,851 | 1,526 | 1,135 | 434.95 | Upgrade
|
| Minority Interest in Earnings | -4.55 | 0.35 | 2.86 | -0.46 | -9.11 | 4.44 | Upgrade
|
| Net Income | 1,878 | 1,976 | 1,853 | 1,526 | 1,126 | 439.38 | Upgrade
|
| Net Income to Common | 1,878 | 1,976 | 1,853 | 1,526 | 1,126 | 439.38 | Upgrade
|
| Net Income Growth | -0.34% | 6.61% | 21.45% | 35.58% | 156.16% | -18.80% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 193 | 181 | 172 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 193 | 181 | 173 | 174 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.12% | 6.30% | 4.57% | -0.43% | -0.16% | Upgrade
|
| EPS (Basic) | 9.76 | 10.27 | 9.63 | 8.43 | 6.56 | 2.53 | Upgrade
|
| EPS (Diluted) | 9.76 | 10.27 | 9.63 | 8.42 | 6.50 | 2.53 | Upgrade
|
| EPS Growth | -0.38% | 6.69% | 14.31% | 29.56% | 157.32% | -18.66% | Upgrade
|
| Free Cash Flow | 1,696 | 9.71 | -97.15 | 217.12 | 1,677 | 710.61 | Upgrade
|
| Free Cash Flow Per Share | 8.81 | 0.05 | -0.50 | 1.20 | 9.68 | 4.08 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.000 | 3.000 | 2.000 | 0.150 | Upgrade
|
| Dividend Growth | - | 33.33% | 0% | 50.00% | 1233.33% | -50.00% | Upgrade
|
| Gross Margin | 53.37% | 58.86% | 58.52% | 63.33% | 62.53% | 55.70% | Upgrade
|
| Operating Margin | 22.50% | 26.83% | 27.20% | 32.36% | 28.21% | 10.76% | Upgrade
|
| Profit Margin | 20.54% | 24.61% | 25.16% | 26.48% | 25.47% | 8.43% | Upgrade
|
| Free Cash Flow Margin | 18.55% | 0.12% | -1.32% | 3.77% | 37.95% | 13.63% | Upgrade
|
| EBITDA | 2,519 | 2,505 | 2,204 | 1,989 | 1,296 | 597.34 | Upgrade
|
| EBITDA Margin | 27.55% | 31.20% | 29.92% | 34.52% | 29.32% | 11.45% | Upgrade
|
| D&A For EBITDA | 461.22 | 350.42 | 200.42 | 124.35 | 48.88 | 36.46 | Upgrade
|
| EBIT | 2,058 | 2,155 | 2,004 | 1,865 | 1,247 | 560.87 | Upgrade
|
| EBIT Margin | 22.50% | 26.83% | 27.20% | 32.36% | 28.21% | 10.76% | Upgrade
|
| Effective Tax Rate | 26.48% | 27.04% | 25.41% | 23.95% | 25.31% | 27.93% | Upgrade
|
| Revenue as Reported | 9,721 | 8,667 | 7,903 | 6,110 | 4,728 | 5,327 | Upgrade
|
| Advertising Expenses | - | 759.8 | 771.1 | 514.71 | 374.96 | 929.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.