Adroit Infotech Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	19.11	16.63	11.66	0.65	0.28
Short-Term Investments	-	356.17	-	-	-	-
Cash & Short-Term Investments	360.91	375.28	16.63	11.66	0.65	0.28
Cash Growth	2486.24%	2156.66%	42.58%	1694.46%	128.08%	-15.92%
Accounts Receivable	-	131.33	141.09	88.94	29.49	42.12
Other Receivables	-	0.68	1.11	0.64	0.13	-
Receivables	-	132.01	142.2	89.58	29.62	43.62
Prepaid Expenses	-	1.03	0.66	1.08	0.18	0.23
Other Current Assets	-	165.4	2.79	22.6	28.44	8.31
Total Current Assets	-	673.72	162.28	124.92	58.89	52.44
Property, Plant & Equipment	-	32.91	15.96	18.61	12.34	2.77
Long-Term Investments	-	-	95	-	-	-
Goodwill	-	118.03	118.03	113.8	-	-
Other Intangible Assets	-	127.19	69.96	77.73	76.97	86.58
Long-Term Accounts Receivable	-	-	-	-	15.81	-
Long-Term Deferred Tax Assets	-	1.45	9.55	3.73	2.95	2.84
Other Long-Term Assets	-	11.44	8.46	3.29	8.15	-
Total Assets	-	964.76	479.24	342.09	175.11	144.64
Accounts Payable	-	23.49	7.28	17.38	7.76	1.85
Accrued Expenses	-	4.44	9.97	2.84	27.87	30.61
Short-Term Debt	-	142.76	20.89	21.49	57	8.98
Current Portion of Long-Term Debt	-	2.84	2.46	1.84	-	-
Current Portion of Leases	-	4.26	-	1.36	-	-
Current Income Taxes Payable	-	3.53	0.93	3.46	1.56	1.89
Other Current Liabilities	-	16.7	22.53	27.48	-	0.77
Total Current Liabilities	-	198.03	64.06	75.84	94.19	44.09
Long-Term Debt	-	4.23	6.77	9.37	8.95	36.04
Long-Term Leases	-	8.12	4.38	0.5	-	-
Pension & Post-Retirement Benefits	-	3.93	0.5	0.79	0.66	-
Long-Term Deferred Tax Liabilities	-	3.68	6.64	1.46	-	-
Other Long-Term Liabilities	-	0	43.43	55.63	2.06	2.15
Total Liabilities	-	217.99	125.78	143.58	105.86	82.29
Common Stock	-	541.77	297.93	202.67	182.67	182.67
Additional Paid-In Capital	-	242.12	85.49	30	-	24
Retained Earnings	-	-76.83	-78.33	-117.55	-142.42	-149.32
Comprehensive Income & Other	-	39.71	48.38	83.38	29	5
Shareholders' Equity	765.96	746.76	353.46	198.5	69.25	62.35
Total Liabilities & Equity	-	964.76	479.24	342.09	175.11	144.64
Total Debt	224.91	162.22	34.5	34.56	65.95	45.02
Net Cash (Debt)	136	213.07	-17.87	-22.9	-65.3	-44.73
Net Cash Per Share	2.71	5.38	-0.84	-1.20	-3.57	-2.45
Filing Date Shares Outstanding	54.43	54.68	54.17	20.27	18.27	18.27
Total Common Shares Outstanding	54.43	54.68	54.17	20.27	18.27	18.27
Working Capital	-	475.69	98.22	49.09	-35.3	8.34
Book Value Per Share	13.96	13.66	6.53	9.79	3.79	3.41
Tangible Book Value	511.05	501.54	165.47	6.97	-7.72	-24.23
Tangible Book Value Per Share	9.31	9.17	3.05	0.34	-0.42	-1.33
Buildings	-	-	0.49	0.49	0.27	0.27
Machinery	-	67.74	51.09	50.52	41.28	30.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.