CyberTech Systems and Software Limited (BOM:532173)
130.25
-0.50 (-0.38%)
At close: Feb 13, 2026
BOM:532173 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 2,363 | 2,359 | 2,217 | 1,762 | 1,388 | 1,178 |
Revenue Growth (YoY) | 2.34% | 6.39% | 25.87% | 26.88% | 17.87% | 4.42% |
Cost of Revenue | 1,966 | 1,869 | 1,772 | 1,279 | 986.55 | 830.58 |
Gross Profit | 396.73 | 490.34 | 445.84 | 482.61 | 401.94 | 347.39 |
Selling, General & Admin | 7.09 | 7.09 | 7.67 | 6.35 | 5.42 | 5.46 |
Other Operating Expenses | 124.71 | 109.84 | 131.57 | 128.69 | 84.81 | 79.25 |
Operating Expenses | 166.94 | 166.47 | 214.65 | 213.76 | 167.75 | 151.4 |
Operating Income | 229.79 | 323.88 | 231.19 | 268.85 | 234.19 | 195.99 |
Interest Expense | -3.68 | -0.17 | -0.98 | -0.88 | -0.73 | -1.21 |
Interest & Investment Income | 97.13 | 97.13 | 44.78 | 17.34 | 9.22 | 5.91 |
Currency Exchange Gain (Loss) | 11.07 | 11.07 | 5.99 | 15.48 | 11.43 | 3.23 |
Other Non Operating Income (Expenses) | 68.9 | 7.88 | -0.88 | -3.16 | 40.05 | 12.3 |
EBT Excluding Unusual Items | 403.21 | 439.78 | 280.1 | 297.64 | 294.16 | 216.22 |
Gain (Loss) on Sale of Investments | 24.77 | 24.77 | 36.85 | 16.43 | 6.67 | 10.97 |
Gain (Loss) on Sale of Assets | -0.88 | -0.88 | -1.53 | -0.27 | -0.24 | -0.18 |
Pretax Income | 427.1 | 463.68 | 315.41 | 313.8 | 300.59 | 227.01 |
Income Tax Expense | 97.52 | 114.34 | 88.01 | 96.9 | 73.48 | -13.88 |
Net Income | 329.58 | 349.34 | 227.4 | 216.9 | 227.11 | 240.88 |
Net Income to Common | 329.58 | 349.34 | 227.4 | 216.9 | 227.11 | 240.88 |
Net Income Growth | 1.71% | 53.62% | 4.84% | -4.50% | -5.72% | 82.15% |
Shares Outstanding (Basic) | 31 | 31 | 29 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 31 | 31 | 29 | 28 | 28 | 28 |
Shares Change (YoY) | 0.01% | 6.28% | 3.09% | 0.78% | 0.60% | 1.27% |
EPS (Basic) | 10.58 | 11.22 | 7.77 | 7.64 | 8.13 | 8.74 |
EPS (Diluted) | 10.57 | 11.20 | 7.75 | 7.62 | 8.04 | 8.58 |
EPS Growth | 1.71% | 44.52% | 1.71% | -5.22% | -6.29% | 79.87% |
Free Cash Flow | - | 363.05 | 360.81 | 250.66 | 245.1 | 222.36 |
Free Cash Flow Per Share | - | 11.63 | 12.29 | 8.80 | 8.67 | 7.92 |
Dividend Per Share | - | 4.000 | 2.000 | 2.000 | 1.500 | 1.000 |
Dividend Growth | - | 100.00% | - | 33.33% | 50.00% | - |
Gross Margin | 16.79% | 20.79% | 20.11% | 27.40% | 28.95% | 29.49% |
Operating Margin | 9.72% | 13.73% | 10.43% | 15.26% | 16.87% | 16.64% |
Profit Margin | 13.95% | 14.81% | 10.26% | 12.31% | 16.36% | 20.45% |
Free Cash Flow Margin | - | 15.39% | 16.27% | 14.23% | 17.65% | 18.88% |
EBITDA | 252.12 | 352.73 | 268.74 | 308.17 | 273.39 | 235.05 |
EBITDA Margin | 10.67% | 14.95% | 12.12% | 17.49% | 19.69% | 19.95% |
D&A For EBITDA | 22.33 | 28.85 | 37.55 | 39.32 | 39.2 | 39.06 |
EBIT | 229.79 | 323.88 | 231.19 | 268.85 | 234.19 | 195.99 |
EBIT Margin | 9.72% | 13.73% | 10.43% | 15.26% | 16.87% | 16.64% |
Effective Tax Rate | 22.83% | 24.66% | 27.90% | 30.88% | 24.45% | - |
Revenue as Reported | 2,626 | 2,561 | 2,360 | 1,845 | 1,488 | 1,248 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.