Cyient Limited (BOM:532175)

Cyient Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	72,505	73,604	71,472	60,159	45,344	41,324
Revenue Growth (YoY)	-0.84%	2.98%	18.80%	32.67%	9.73%	-6.66%
Cost of Revenue	50,199	50,668	47,236	39,298	29,783	28,172
Gross Profit	22,306	22,936	24,236	20,861	15,561	13,152
Selling, General & Admin	321	321	353	236	271	275
Other Operating Expenses	12,091	11,182	10,855	10,572	7,060	6,796
Operating Expenses	15,194	14,175	13,875	13,374	9,253	9,073
Operating Income	7,112	8,761	10,361	7,487	6,308	4,079
Interest Expense	-654	-928	-1,150	-849	-393	-434
Interest & Investment Income	742	742	522	289	479	497
Earnings From Equity Investments	-138	-49	-	-	-	-
Currency Exchange Gain (Loss)	793	37	116	229	416	-26
Other Non Operating Income (Expenses)	239	45	47	61	185	588
EBT Excluding Unusual Items	8,094	8,608	9,896	7,217	6,995	4,704
Impairment of Goodwill	-	-	-	-	-	-309
Gain (Loss) on Sale of Investments	98	98	-85	15	-	-
Asset Writedown	-	-	-	-	-	35
Legal Settlements	-	-	-676	-467	-	-
Other Unusual Items	-172	44	49	47	-11	341
Pretax Income	8,020	8,750	9,184	6,812	6,984	4,771
Income Tax Expense	2,181	2,267	2,156	1,668	1,761	1,133
Earnings From Continuing Operations	5,839	6,483	7,028	5,144	5,223	3,638
Minority Interest in Earnings	-404	-326	-200	-	-	-
Net Income	5,435	6,157	6,828	5,144	5,223	3,638
Net Income to Common	5,435	6,157	6,828	5,144	5,223	3,638
Net Income Growth	-14.34%	-9.83%	32.74%	-1.51%	43.57%	6.22%
Shares Outstanding (Basic)	110	110	110	109	109	110
Shares Outstanding (Diluted)	111	111	111	110	110	110
Shares Change (YoY)	0.08%	0.24%	0.48%	0.23%	-0.15%	0.07%
EPS (Basic)	49.28	55.95	62.24	47.03	47.75	33.08
EPS (Diluted)	48.97	55.51	61.71	46.71	47.54	33.06
EPS Growth	-14.41%	-10.05%	32.11%	-1.75%	43.80%	6.14%
Free Cash Flow	-	6,860	6,408	4,864	5,698	7,573
Free Cash Flow Per Share	-	61.84	57.91	44.17	51.86	68.82
Dividend Per Share	30.000	26.000	30.000	26.000	24.000	17.000
Dividend Growth	66.67%	-13.33%	15.38%	8.33%	41.18%	13.33%
Gross Margin	30.76%	31.16%	33.91%	34.68%	34.32%	31.83%
Operating Margin	9.81%	11.90%	14.50%	12.45%	13.91%	9.87%
Profit Margin	7.50%	8.37%	9.55%	8.55%	11.52%	8.80%
Free Cash Flow Margin	-	9.32%	8.97%	8.09%	12.57%	18.33%
EBITDA	7,294	9,493	11,826	8,850	7,389	5,120
EBITDA Margin	10.06%	12.90%	16.55%	14.71%	16.30%	12.39%
D&A For EBITDA	182.25	732	1,465	1,363	1,081	1,041
EBIT	7,112	8,761	10,361	7,487	6,308	4,079
EBIT Margin	9.81%	11.90%	14.50%	12.45%	13.91%	9.87%
Effective Tax Rate	27.20%	25.91%	23.48%	24.49%	25.21%	23.75%
Revenue as Reported	74,421	74,570	72,131	60,973	46,465	42,723

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.