Gujarat Mineral Development Corporation Limited (BOM:532181)
India · Delayed Price · Currency is INR 571.15
-20.00 (-3.38%)
At close: Feb 13, 2026
BOM:532181 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 26,256 | 28,508 | 24,629 | 34,979 | 27,321 | 13,426 |
Other Revenue | 1,613 | 1,107 | 516.6 | - | - | - |
Revenue | 27,869 | 29,616 | 25,145 | 34,979 | 27,321 | 13,426 |
Revenue Growth (YoY) | -0.99% | 17.78% | -28.11% | 28.03% | 103.49% | -11.72% |
Cost of Revenue | 4,596 | 5,575 | 4,394 | 5,507 | 177.6 | 107.43 |
Gross Profit | 23,273 | 24,041 | 20,751 | 29,472 | 27,143 | 13,319 |
Selling, General & Admin | 2,113 | 1,695 | 1,713 | 1,858 | 1,447 | 1,404 |
Other Operating Expenses | 3,551 | 3,014 | 3,392 | 3,083 | 18,463 | 11,973 |
Operating Expenses | 17,050 | 17,297 | 14,893 | 16,887 | 20,889 | 14,318 |
Operating Income | 6,223 | 6,744 | 5,858 | 12,585 | 6,254 | -999.5 |
Interest Expense | - | -2.8 | -2.5 | -1.67 | -12.26 | -0.44 |
Interest & Investment Income | 1,893 | 1,893 | 1,818 | 3,750 | 1,364 | 1,390 |
Earnings From Equity Investments | -1.9 | -11.2 | 12.4 | 24.41 | 14.82 | 26.46 |
Other Non Operating Income (Expenses) | 244.2 | 244.2 | 289 | 132.44 | 153.01 | 114.97 |
EBT Excluding Unusual Items | 8,358 | 8,867 | 7,975 | 16,490 | 7,773 | 531.62 |
Gain (Loss) on Sale of Investments | - | - | 2.4 | - | - | - |
Gain (Loss) on Sale of Assets | 79.4 | 79.4 | 4 | 1.63 | 3.39 | 0.9 |
Asset Writedown | - | - | - | - | - | -3,966 |
Other Unusual Items | 4,744 | - | - | - | - | - |
Pretax Income | 13,182 | 8,947 | 7,981 | 16,491 | 7,776 | -3,433 |
Income Tax Expense | 3,294 | 2,089 | 2,008 | 4,447 | 3,317 | -3,076 |
Net Income | 9,888 | 6,858 | 5,974 | 12,044 | 4,459 | -357.68 |
Net Income to Common | 9,888 | 6,858 | 5,974 | 12,044 | 4,459 | -357.68 |
Net Income Growth | 48.31% | 14.80% | -50.40% | 170.11% | - | - |
Shares Outstanding (Basic) | 318 | 318 | 318 | 318 | 318 | 318 |
Shares Outstanding (Diluted) | 318 | 318 | 318 | 318 | 318 | 318 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | 31.10 | 21.57 | 18.78 | 37.88 | 14.02 | -1.12 |
EPS (Diluted) | 31.10 | 21.57 | 18.78 | 37.88 | 14.02 | -1.12 |
EPS Growth | 48.37% | 14.83% | -50.42% | 170.16% | - | - |
Free Cash Flow | - | 4,154 | -3,686 | 9,077 | 4,423 | 1,343 |
Free Cash Flow Per Share | - | 13.06 | -11.59 | 28.54 | 13.91 | 4.22 |
Dividend Per Share | - | 10.100 | 9.550 | 11.450 | 4.300 | 0.200 |
Dividend Growth | - | 5.76% | -16.59% | 166.28% | 2050.00% | -90.00% |
Gross Margin | 83.51% | 81.18% | 82.53% | 84.26% | 99.35% | 99.20% |
Operating Margin | 22.33% | 22.77% | 23.30% | 35.98% | 22.89% | -7.44% |
Profit Margin | 35.48% | 23.16% | 23.76% | 34.43% | 16.32% | -2.66% |
Free Cash Flow Margin | - | 14.03% | -14.66% | 25.95% | 16.19% | 10.00% |
EBITDA | 7,312 | 7,698 | 6,631 | 13,385 | 7,219 | -51.07 |
EBITDA Margin | 26.24% | 25.99% | 26.37% | 38.27% | 26.42% | -0.38% |
D&A For EBITDA | 1,089 | 953.7 | 772.67 | 800 | 964.92 | 948.43 |
EBIT | 6,223 | 6,744 | 5,858 | 12,585 | 6,254 | -999.5 |
EBIT Margin | 22.33% | 22.77% | 23.30% | 35.98% | 22.89% | -7.44% |
Effective Tax Rate | 24.99% | 23.34% | 25.15% | 26.96% | 42.66% | - |
Revenue as Reported | 32,056 | 32,056 | 27,331 | 38,914 | 28,885 | 14,956 |
Advertising Expenses | - | 58.1 | 110.6 | 158.34 | 16.17 | 1.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.